BEVERLY PRAIRIE RD 78617
| Owner | MASABATTULA BALAJI & |
|---|---|
| Parcel ID | 0330480107 |
| Short ID | 979621 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,703 SF |
| Land SF | 5,750 SF |
| Acres | 0.132 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 41 LOT 9 |
| Neighborhood | G0340 |
| Land | $52,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $52,500 |
| Improvement | $381,679 |
|---|---|
| Total Improvement | $381,679 |
| Market | $434,179 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $434,179 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $434,179 |
| Taxable Value | $434,179 |
|---|
Appreciation: Market value has risen +1709.1% from $24,000 (2024) to $434,179 (2025), a CAGR of 1709.1% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $7,581. Del Valle ISD is the largest single contributor, at 40.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 12% of market value ($52,500 land vs $381,679 improvements), about $9/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +335.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $710,125,966 by 2031, with an estimated annual tax burden around $10,360,058. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,703 SF | ✗ |
| 1ST | 1st Floor | 1,566 SF | ✓ |
| 2ND | 2nd Floor | 1,137 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 407 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 138 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $4,119.92 | $4,119.92 | Paid |
| P11D | — | — | — | — | — | — | $2,692.24 | $2,692.24 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,631.84 | $1,631.84 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $512.43 | $512.43 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $448.94 | $448.94 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $434.18 | $434.18 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $434.18 | $434.18 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $10,273.73 | $10,273.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $4,119.92 | 40.1% |
| P11D | — | $2,692.24 | 26.2% |
| TCO Travis County | 0.3758% | $1,631.84 | 15.9% |
| THD Travis Central Health | 0.1180% | $512.43 | 5.0% |
| ACT Austin Community College | 0.1034% | $448.94 | 4.4% |
| E11 Travis County ESD # 11 | 0.1000% | $434.18 | 4.2% |
| E15 Travis County ESD # 15 | 0.1000% | $434.18 | 4.2% |
| Total | 1.7462% 6 of 7 | $10,273.73 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $454,648 | $434,179 | +4.7% |
| Assessed Value | $454,648 | $434,179 | +4.7% |
| Land Value | $52,500 | $52,500 | +0.0% |
| Improvement Value | $402,148 | $381,679 | +5.4% |
| Taxable Value | $454,648 | $434,179 | +4.7% |
| Total Tax 2026 = estimate |
~$7,939
Estimated
|
~$10,274
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $454,648 | $52,500 | $402,148 | — | $454,648 | $454,648 | Not yet — post-cert | Preliminary |
| 2025 | $434,179 | $52,500 | $381,679 | — | $434,179 | $434,179 | ~$10,274 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.7% | +4.7% | ~100% | Not available | Partial |
| 2025 | +1709.1% ! | +1709.1% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1709.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.7% | +856.9% | +335.2% | +1709.1% | 2025 | +4.7% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 2.3700% | 2.3700% | — | 2.3700% | 2025 | 2.3700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,274 | $6,937 | ~$2,719,592 | $10,274 | 2025 | $3,601 | 2024 |
Market value changed by 1709% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,978,825 | ~$1,978,825 | ~1.6887% | ~$33,417 | +335.2% |
| 2028 | ~$8,612,700 | ~$8,612,700 | ~1.6313% | ~$140,496 | +1794.4% |
| 2029 | ~$37,486,194 | ~$37,486,194 | ~1.5738% | ~$589,961 | +8145.1% |
| 2030 | ~$163,156,121 | ~$163,156,121 | ~1.5164% | ~$2,474,029 | +35786.3% |
| 2031 | ~$710,125,966 | ~$710,125,966 | ~1.4589% | ~$10,360,058 | +156092.5% |
| 2027 | ~$1,969,732 | ~$1,969,732 | ~1.7462% | ~$34,395 | +333.2% |
| 2028 | ~$8,533,729 | ~$8,533,729 | ~1.7462% | ~$149,013 | +1777.0% |
| 2029 | ~$36,971,803 | ~$36,971,803 | ~1.7462% | ~$645,590 | +8032.0% |
| 2030 | ~$160,177,833 | ~$160,177,833 | ~1.7462% | ~$2,796,974 | +35131.2% |
| 2031 | ~$693,959,611 | ~$693,959,611 | ~1.7462% | ~$12,117,701 | +152536.7% |
| 2027 | ~$1,987,918 | ~$1,987,918 | ~1.6600% | ~$32,999 | +337.2% |
| 2028 | ~$8,692,035 | ~$8,692,035 | ~1.5738% | ~$136,796 | +1811.8% |
| 2029 | ~$38,005,334 | ~$38,005,334 | ~1.4876% | ~$565,379 | +8259.3% |
| 2030 | ~$166,175,750 | ~$166,175,750 | ~1.4015% | ~$2,328,873 | +36450.4% |
| 2031 | ~$726,592,214 | ~$726,592,214 | ~1.3153% | ~$9,556,667 | +159714.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |