GILWELL DR 78617
| Owner | RANGEL HUGO ALBERTO |
|---|---|
| Parcel ID | 0330480310 |
| Short ID | 979658 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,304 SF |
| Land SF | 5,388 SF |
| Acres | 0.124 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 42 LOT 15 |
| Neighborhood | G0340 |
| Land | $51,295 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $51,295 |
| Improvement | $207,875 |
|---|---|
| Total Improvement | $207,875 |
| Market | $259,170 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $259,170 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $259,170 |
| Taxable Value | $259,170 |
|---|
Appreciation: Market value has risen +979.9% from $24,000 (2024) to $259,170 (2025), a CAGR of 979.9% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $4,526. P11D is the largest single contributor, at 42.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($51,295 land vs $207,875 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +247.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $145,594,669 by 2031, with an estimated annual tax burden around $6,698. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,304 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,304 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 159 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,130.80 | $1,130.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $779.26 | $779.26 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $262.81 | $262.81 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $259.17 | $259.17 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $259.17 | $259.17 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $244.70 | $244.70 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $5,122.56 | $5,122.56 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 42.7% |
| IDV Del Valle ISD | 0.9489% | $1,130.80 | 22.1% |
| TCO Travis County | 0.3758% | $779.26 | 15.2% |
| ACT Austin Community College | 0.1034% | $262.81 | 5.1% |
| E15 Travis County ESD # 15 | 0.1000% | $259.17 | 5.1% |
| E11 Travis County ESD # 11 | 0.1000% | $259.17 | 5.1% |
| THD Travis Central Health | 0.1180% | $244.70 | 4.8% |
| Total | 1.7462% 6 of 7 | $5,122.56 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $289,101 | $259,170 | +11.5% |
| Assessed Value | $285,087 | $259,170 | +10.0% |
| Land Value | $51,295 | $51,295 | +0.0% |
| Improvement Value | $237,806 | $207,875 | +14.4% |
| Taxable Value | $285,087 | $259,170 | +10.0% |
| Exemptions | HS | H | |
| HS Cap Loss | -$4,014 | — | |
| Total Tax 2026 = estimate |
~$4,978
Estimated
|
~$5,123
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $289,101 | $51,295 | $237,806 | −$4,014 | $285,087 | $285,087 | Not yet — post-cert | Preliminary |
| 2025 | $259,170 | $51,295 | $207,875 | — | $259,170 | $259,170 | ~$5,123 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +11.5% | +10.0% | 98.6% | Not available | Partial |
| 2025 | +979.9% ! | +979.9% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +979.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +11.5% | +495.7% | +247.1% | +979.9% | 2025 | +11.5% | 2026 |
| Assessment Ratio | 98.6% | 99.5% | — | 100.0% | 2024 | 98.6% | 2026 |
| Effective Tax Rate (2025) | 1.9800% | 1.9800% | — | 1.9800% | 2025 | 1.9800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,123 | $4,063 | ~$5,984 | $5,123 | 2025 | $3,003 | 2024 |
Market value changed by 980% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,003,388 | ~$313,596 | ~1.6887% | ~$5,296 | +247.1% |
| 2028 | ~$3,482,475 | ~$344,955 | ~1.6313% | ~$5,627 | +1104.6% |
| 2029 | ~$12,086,683 | ~$379,451 | ~1.5738% | ~$5,972 | +4080.8% |
| 2030 | ~$41,949,453 | ~$417,396 | ~1.5164% | ~$6,329 | +14410.3% |
| 2031 | ~$145,594,669 | ~$459,135 | ~1.4589% | ~$6,698 | +50261.2% |
| 2027 | ~$997,606 | ~$313,596 | ~1.7462% | ~$5,476 | +245.1% |
| 2028 | ~$3,442,455 | ~$344,955 | ~1.7462% | ~$6,023 | +1090.7% |
| 2029 | ~$11,878,936 | ~$379,451 | ~1.7462% | ~$6,626 | +4008.9% |
| 2030 | ~$40,990,844 | ~$417,396 | ~1.7462% | ~$7,288 | +14078.7% |
| 2031 | ~$141,447,793 | ~$459,135 | ~1.7462% | ~$8,017 | +48826.8% |
| 2027 | ~$1,009,170 | ~$313,596 | ~1.6600% | ~$5,206 | +249.1% |
| 2028 | ~$3,522,726 | ~$344,955 | ~1.5738% | ~$5,429 | +1118.5% |
| 2029 | ~$12,296,838 | ~$379,451 | ~1.4876% | ~$5,645 | +4153.5% |
| 2030 | ~$42,924,777 | ~$417,396 | ~1.4015% | ~$5,850 | +14747.7% |
| 2031 | ~$149,838,241 | ~$459,135 | ~1.3153% | ~$6,039 | +51729.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |