9904 F M RD 812 TX 78619
| Owner | C W MCCOYS LTD |
|---|---|
| Parcel ID | 0334260103 |
| Short ID | 935024 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 18,296 SF |
| Land SF | 290,981 SF |
| Acres | 6.680 |
| Year Built | 2004 |
| Legal | LOT 1 F M 812 SUBD |
| Neighborhood | 83SEA |
| Land | $581,962 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $581,962 |
| Improvement | $1,526,336 |
|---|---|
| Total Improvement | $1,526,336 |
| Market | $2,108,298 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,108,298 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $2,108,298 |
| Taxable Value | $2,108,298 |
|---|
Appreciation: Market value has risen +2.5% from $2,056,795 (2021) to $2,108,298 (2025), a CAGR of 0.6% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $36,814. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 28% of market value ($581,962 land vs $1,526,336 improvements), about $2/SF of land. Most value sits in the improvements, so building condition, age (~22 yrs), and rent roll drive the underwriting.
Submarket Position: At $2,108,298, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,515,719 by 2031, with an estimated annual tax burden around $51,291. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 66,300 SF | ✗ |
| 1ST | 1st Floor | 18,296 SF | ✓ |
| SO | Sketch Only | 6,337 SF | ✗ |
| 591 | MASONRY TRIM SF | 2,900 SF | ✗ |
| 541 | FENCE COMM LF | 1,500 SF | ✗ |
| 093 | HVAC COMMRCL SF | 1,296 SF | ✗ |
| 402 | CARWASH SELF-SERVE | 1,100 SF | ✓ |
| 328 | MEZZ COMM (STG) | 1,069 SF | ✓ |
| 501 | CANOPY | 716 SF | ✗ |
| 611 | TERRACE | 250 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $20,005.64 | $20,005.64 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,923.93 | $7,923.93 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,488.28 | $2,488.28 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,179.98 | $2,179.98 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $2,108.30 | $2,108.30 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $2,108.30 | $2,108.30 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $36,814.43 | $36,814.43 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $20,005.64 | 54.3% |
| TCO Travis County | 0.3758% | $7,923.93 | 21.5% |
| THD Travis Central Health | 0.1180% | $2,488.28 | 6.8% |
| ACT Austin Community College | 0.1034% | $2,179.98 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $2,108.30 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $2,108.30 | 5.7% |
| Total | 1.7462% | $36,814.43 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,689,073 | $2,108,298 | +27.5% |
| Assessed Value | $2,529,958 | $2,108,298 | +20.0% |
| Land Value | $581,962 | $581,962 | +0.0% |
| Improvement Value | $2,107,111 | $1,526,336 | +38.1% |
| Taxable Value | $2,529,958 | $2,108,298 | +20.0% |
| HS Cap Loss | -$159,115 | — | |
| Total Tax 2026 = estimate |
~$44,177
Estimated
|
~$36,814
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,689,073 | $581,962 | $2,107,111 | −$159,115 | $2,529,958 | $2,529,958 | Not yet — post-cert | Preliminary |
| 2025 | $2,108,298 | $581,962 | $1,526,336 | — | $2,108,298 | $2,108,298 | ~$36,814 | Partial |
| 2024 | $2,331,624 | $581,962 | $1,749,662 | — | $2,331,624 | $2,331,624 | $40,818 | Verified |
| 2023 | $1,958,815 | $185,570 | $1,773,245 | — | $1,958,815 | $1,958,815 | $33,432 | Verified |
| 2022 | $1,837,492 | $185,570 | $1,651,922 | — | $1,837,492 | $1,837,492 | $34,729 | Verified |
| 2021 | $2,056,795 | $185,570 | $1,871,225 | — | $2,056,795 | $2,056,795 | $40,642 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +27.5% | +20.0% | 94.1% | Not available | Partial |
| 2025 | -9.6% | -9.6% | ~100% | Not available | Partial |
| 2024 | +19.0% | +19.0% | ~100% | No billing data | Verified |
| 2023 | +6.6% | +6.6% | ~100% | No billing data | Verified |
| 2022 | -10.7% | -10.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +27.5% | +6.6% | +5.5% | +27.5% | 2026 | -10.7% | 2022 |
| Assessment Ratio | 94.1% | 99.0% | — | 100.0% | 2021 | 94.1% | 2026 |
| Effective Tax Rate (2025) | 1.7500% | 1.7500% | — | 1.7500% | 2025 | 1.7500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$36,814 | $37,287 | ~$49,470 | $40,818 | 2024 | $33,432 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,837,167 | ~$2,782,954 | ~1.6887% | ~$46,996 | +5.5% |
| 2028 | ~$2,993,417 | ~$2,993,417 | ~1.6313% | ~$48,830 | +11.3% |
| 2029 | ~$3,158,272 | ~$3,158,272 | ~1.5738% | ~$49,705 | +17.4% |
| 2030 | ~$3,332,206 | ~$3,332,206 | ~1.5164% | ~$50,528 | +23.9% |
| 2031 | ~$3,515,719 | ~$3,515,719 | ~1.4589% | ~$51,291 | +30.7% |
| 2027 | ~$2,783,386 | ~$2,782,954 | ~1.7462% | ~$48,595 | +3.5% |
| 2028 | ~$2,881,006 | ~$2,881,006 | ~1.7462% | ~$50,307 | +7.1% |
| 2029 | ~$2,982,050 | ~$2,982,050 | ~1.7462% | ~$52,072 | +10.9% |
| 2030 | ~$3,086,638 | ~$3,086,638 | ~1.7462% | ~$53,898 | +14.8% |
| 2031 | ~$3,194,894 | ~$3,194,894 | ~1.7462% | ~$55,788 | +18.8% |
| 2027 | ~$2,890,949 | ~$2,782,954 | ~1.6600% | ~$46,197 | +7.5% |
| 2028 | ~$3,107,979 | ~$3,061,249 | ~1.5738% | ~$48,178 | +15.6% |
| 2029 | ~$3,341,303 | ~$3,341,303 | ~1.4876% | ~$49,706 | +24.3% |
| 2030 | ~$3,592,143 | ~$3,592,143 | ~1.4015% | ~$50,342 | +33.6% |
| 2031 | ~$3,861,815 | ~$3,861,815 | ~1.3153% | ~$50,793 | +43.6% |
In 2025, this property's market value of $2,108,298 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +52% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,108,298 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $2,331,624 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,958,815 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,837,492 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $2,056,795 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |