ELROY RD TX 78617
| Owner | SAJA INVESTMENTS INC |
|---|---|
| Parcel ID | 0334361604 |
| Short ID | 869779 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 5,400 SF |
| Land SF | 52,751 SF |
| Acres | 1.211 |
| Year Built | 2019 |
| Legal | LOT 1 BLK A MOORE'S CROSSING C-5 COMMERCIAL |
| Neighborhood | 1SE3 |
| Land | $263,756 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $263,756 |
| Improvement | $1,032,039 |
|---|---|
| Total Improvement | $1,032,039 |
| Market | $1,295,795 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,295,795 |
| Value Limitation Adjustment (−) (homestead cap) | −$200,422 |
| Net Appraised (assessed) | $1,095,373 |
| Taxable Value | $1,095,373 |
|---|
Appreciation: Market value has risen +391.4% from $263,700 (2021) to $1,295,795 (2025), a CAGR of 48.9% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 7 taxing entities is 2.4117% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $26,417. Del Valle ISD is the largest single contributor, at 39.3% of the total 2025 levy.
Assessment Gap: Assessed value ($1,095,373) is $200,422 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 20% of market value ($263,756 land vs $1,032,039 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~7 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,295,795, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +42.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,088,926 by 2031, with an estimated annual tax burden around $178,032. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
2 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 28,100 SF | ✗ |
| 1ST | 1st Floor | 5,400 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $10,393.99 | $10,393.99 | Paid |
| U7A Moore's Crossing MUD | 0.7980% | 0.7175% | 0.7110% | 0.6655% | 0.6655% | +0.0000% | $7,289.71 | $7,289.71 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,116.90 | $4,116.90 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,292.79 | $1,292.79 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,132.62 | $1,132.62 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,095.37 | $1,095.37 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,095.37 | $1,095.37 | Paid |
| Combined Rate | 2.7740% | 2.6075% | 2.4177% | 2.4161% | 2.4117% | -0.0044% | $26,416.75 | $26,416.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $10,393.99 | 39.3% |
| U7A Moore's Crossing MUD | 0.6655% | $7,289.71 | 27.6% |
| TCO Travis County | 0.3758% | $4,116.90 | 15.6% |
| THD Travis Central Health | 0.1180% | $1,292.79 | 4.9% |
| ACT Austin Community College | 0.1034% | $1,132.62 | 4.3% |
| E11 Travis County ESD # 11 | 0.1000% | $1,095.37 | 4.1% |
| E15 Travis County ESD # 15 | 0.1000% | $1,095.37 | 4.1% |
| Total | 2.4117% | $26,416.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,548,144 | $1,295,795 | +19.5% |
| Assessed Value | $1,314,448 | $1,095,373 | +20.0% |
| Land Value | $263,756 | $263,756 | +0.0% |
| Improvement Value | $1,284,388 | $1,032,039 | +24.5% |
| Taxable Value | $1,314,448 | $1,095,373 | +20.0% |
| HS Cap Loss | -$233,696 | — | |
| Total Tax 2026 = estimate |
~$31,700
Estimated
|
~$26,417
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,548,144 | $263,756 | $1,284,388 | −$233,696 | $1,314,448 | $1,314,448 | Not yet — post-cert | Preliminary |
| 2025 | $1,295,795 | $263,756 | $1,032,039 | −$200,422 | $1,095,373 | $1,095,373 | ~$26,417 | Partial |
| 2024 | $912,811 | $263,756 | $649,055 | — | $912,811 | $912,811 | $22,055 | Verified |
| 2023 | $617,564 | $263,756 | $353,808 | — | $617,564 | $617,564 | $14,931 | Verified |
| 2022 | $263,756 | $263,756 | — | — | $263,756 | $263,756 | $6,877 | Verified |
| 2021 | $263,700 | $263,700 | — | — | $263,700 | $263,700 | $7,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +19.5% | +20.0% | 84.9% | Not available | Partial |
| 2025 | +42.0% | +20.0% | 84.5% | Not available | Partial |
| 2024 | +47.8% | +47.8% | ~100% | No billing data | Verified |
| 2023 | +134.1% ! | +134.1% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +391.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +19.5% | +48.7% | +42.5% | +134.1% | 2023 | +0.0% | 2022 |
| Assessment Ratio | 84.9% | 94.9% | — | 100.0% | 2021 | 84.5% | 2025 |
| Effective Tax Rate (2025) | 2.0400% | 2.0400% | — | 2.0400% | 2025 | 2.0400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$26,417 | $15,519 | ~$105,175 | $26,417 | 2025 | $6,877 | 2022 |
Market value changed by 134% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,205,726 | ~$2,205,726 | ~2.3211% | ~$51,197 | +42.5% |
| 2028 | ~$3,142,620 | ~$3,142,620 | ~2.2305% | ~$70,097 | +103.0% |
| 2029 | ~$4,477,464 | ~$4,477,464 | ~2.1399% | ~$95,815 | +189.2% |
| 2030 | ~$6,379,290 | ~$6,379,290 | ~2.0494% | ~$130,734 | +312.1% |
| 2031 | ~$9,088,926 | ~$9,088,926 | ~1.9588% | ~$178,032 | +487.1% |
| 2027 | ~$2,174,763 | ~$2,174,763 | ~2.4117% | ~$52,448 | +40.5% |
| 2028 | ~$3,055,010 | ~$3,055,010 | ~2.4117% | ~$73,677 | +97.3% |
| 2029 | ~$4,291,541 | ~$4,291,541 | ~2.4117% | ~$103,498 | +177.2% |
| 2030 | ~$6,028,565 | ~$6,028,565 | ~2.4117% | ~$145,389 | +289.4% |
| 2031 | ~$8,468,657 | ~$8,468,657 | ~2.4117% | ~$204,236 | +447.0% |
| 2027 | ~$2,236,689 | ~$2,236,689 | ~2.2758% | ~$50,903 | +44.5% |
| 2028 | ~$3,231,468 | ~$3,231,468 | ~2.1399% | ~$69,151 | +108.7% |
| 2029 | ~$4,668,680 | ~$4,668,680 | ~2.0041% | ~$93,564 | +201.6% |
| 2030 | ~$6,745,100 | ~$6,745,100 | ~1.8682% | ~$126,012 | +335.7% |
| 2031 | ~$9,745,018 | ~$9,745,018 | ~1.7323% | ~$168,816 | +529.5% |
In 2025, this property's market value of $1,295,795 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 15× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,295,795 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $912,811 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $617,564 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $263,756 | $15,000 | $55,000 | $180,000 | ↑ Top 25% | +100.0% |
| 2021 | $263,700 | $8,000 | $22,000 | $81,900 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |