7405 PHILBROOK DR TX 78744
| Owner | PATEL AMIL V & RISHMA V PATEL |
|---|---|
| Parcel ID | 0336080120 |
| Short ID | 937813 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,664 SF |
| Land SF | 5,450 SF |
| Acres | 0.125 |
| Year Built | 2022 |
| Legal | LOT 22 BLK Q COLTON BLUFF PHS 1 |
| Neighborhood | H0850 |
| Land | $31,816 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $31,816 |
| Improvement | $390,080 |
|---|---|
| Total Improvement | $390,080 |
| Market | $421,896 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $421,896 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $421,896 |
| Taxable Value | $421,896 |
|---|
Appreciation: Market value has risen +2712.6% from $15,000 (2021) to $421,896 (2025), a CAGR of 130.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,734. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 8% of market value ($31,816 land vs $390,080 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $421,896, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +94.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,370,606 by 2031, with an estimated annual tax burden around $11,717. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,664 SF | ✗ |
| 1ST | 1st Floor | 2,001 SF | ✓ |
| 2ND | 2nd Floor | 663 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 441 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 256 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $4,003.37 | $4,003.37 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,210.81 | $2,210.81 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,585.68 | $1,585.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $497.93 | $497.93 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $436.24 | $436.24 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $8,734.03 | $8,734.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $4,003.37 | 45.8% |
| CAT City of Austin | 0.5240% | $2,210.81 | 25.3% |
| TCO Travis County | 0.3758% | $1,585.68 | 18.2% |
| THD Travis Central Health | 0.1180% | $497.93 | 5.7% |
| ACT Austin Community College | 0.1034% | $436.24 | 5.0% |
| Total | 2.0702% | $8,734.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $412,988 | $421,896 | -2.1% |
| Assessed Value | $412,988 | $421,896 | -2.1% |
| Land Value | $31,816 | $31,816 | +0.0% |
| Improvement Value | $381,172 | $390,080 | -2.3% |
| Taxable Value | $412,988 | $421,896 | -2.1% |
| Total Tax 2026 = estimate |
~$8,550
Estimated
|
~$8,734
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $412,988 | $31,816 | $381,172 | — | $412,988 | $412,988 | Not yet — post-cert | Preliminary |
| 2025 | $421,896 | $31,816 | $390,080 | — | $421,896 | $421,896 | ~$8,734 | Partial |
| 2024 | $471,355 | $30,000 | $441,355 | — | $471,355 | $471,355 | $9,560 | Verified |
| 2023 | $594,454 | $30,000 | $564,454 | — | $594,454 | $594,454 | $11,056 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $324 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $348 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.1% | -2.1% | ~100% | Not available | Partial |
| 2025 | -10.5% | -10.5% | ~100% | Not available | Partial |
| 2024 | -20.7% | -20.7% | ~100% | No billing data | Verified |
| 2023 | +3863.0% ! | +3863.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2712.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.1% | +765.9% | +94.1% | +3863.0% | 2023 | -20.7% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0700% | 2.0700% | — | 2.0700% | 2025 | 2.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,734 | $6,005 | ~$10,391 | $11,056 | 2023 | $324 | 2022 |
Market value changed by 3863% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$801,506 | ~$454,287 | ~2.0085% | ~$9,124 | +94.1% |
| 2028 | ~$1,555,521 | ~$499,715 | ~1.9468% | ~$9,728 | +276.7% |
| 2029 | ~$3,018,875 | ~$549,687 | ~1.8851% | ~$10,362 | +631.0% |
| 2030 | ~$5,858,877 | ~$604,656 | ~1.8234% | ~$11,025 | +1318.7% |
| 2031 | ~$11,370,606 | ~$665,121 | ~1.7617% | ~$11,717 | +2653.3% |
| 2027 | ~$793,246 | ~$454,287 | ~2.0702% | ~$9,405 | +92.1% |
| 2028 | ~$1,523,626 | ~$499,715 | ~2.0702% | ~$10,345 | +268.9% |
| 2029 | ~$2,926,502 | ~$549,687 | ~2.0702% | ~$11,380 | +608.6% |
| 2030 | ~$5,621,075 | ~$604,656 | ~2.0702% | ~$12,517 | +1261.1% |
| 2031 | ~$10,796,670 | ~$665,121 | ~2.0702% | ~$13,769 | +2514.3% |
| 2027 | ~$809,766 | ~$454,287 | ~1.9776% | ~$8,984 | +96.1% |
| 2028 | ~$1,587,747 | ~$499,715 | ~1.8851% | ~$9,420 | +284.5% |
| 2029 | ~$3,113,171 | ~$549,687 | ~1.7925% | ~$9,853 | +653.8% |
| 2030 | ~$6,104,146 | ~$604,656 | ~1.7000% | ~$10,279 | +1378.0% |
| 2031 | ~$11,968,694 | ~$665,121 | ~1.6074% | ~$10,691 | +2798.1% |
In 2025, this property's market value of $421,896 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $421,896 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $471,355 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $594,454 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |