WOODFORD WY 78744
| Owner | KHADKA ANIL & ASHOK KHADKA |
|---|---|
| Parcel ID | 0338080727 |
| Short ID | 962241 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 5,288 SF |
| Acres | 0.121 |
| Year Built | — |
| Legal | SKYLINE 2D PARK PHS 2 BLK G LOT 4 |
| Neighborhood | H0850 |
| Land | $7,912 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $7,912 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $7,912 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $7,912 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $7,912 |
| Taxable Value | $7,912 |
|---|
Appreciation: Market value has risen +5.5% from $7,500 (2022) to $7,912 (2025), a CAGR of 1.8% over 3 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +53.5%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 7 taxing entities is 2.6962% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $213. Pilot Knob #5 is the largest single contributor, at 35.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($7,912 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $7,912, this parcel sits in the bottom quartile (<25th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +188.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $104,373,723 by 2031, with an estimated annual tax burden around $2,514,263. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U4R Pilot Knob #5 | 0.9500% | 0.9500% | 0.9500% | 0.9500% | 0.9500% | +0.0000% | $75.16 | $75.16 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $75.08 | $75.08 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $29.74 | $29.74 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $9.34 | $9.34 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $8.18 | $8.18 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $7.91 | $7.91 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $7.91 | $7.91 | Paid |
| Combined Rate | 2.9260% | 2.8400% | 2.6567% | 2.7006% | 2.6962% | -0.0044% | $213.32 | $213.32 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U4R Pilot Knob #5 | 0.9500% | $75.16 | 35.2% |
| IDV Del Valle ISD | 0.9489% | $75.08 | 35.2% |
| TCO Travis County | 0.3758% | $29.74 | 13.9% |
| THD Travis Central Health | 0.1180% | $9.34 | 4.4% |
| ACT Austin Community College | 0.1034% | $8.18 | 3.8% |
| E15 Travis County ESD # 15 | 0.1000% | $7.91 | 3.7% |
| E11 Travis County ESD # 11 | 0.1000% | $7.91 | 3.7% |
| Total | 2.6962% | $213.32 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $520,751 | $7,912 | +6481.8% |
| Assessed Value | $520,751 | $7,912 | +6481.8% |
| Land Value | $31,649 | $7,912 | +300.0% |
| Improvement Value | $489,102 | — | — |
| Taxable Value | $520,751 | $7,912 | +6481.8% |
| Total Tax 2026 = estimate |
~$14,040
Estimated
|
~$213
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $520,751 | $31,649 | $489,102 | — | $520,751 | $520,751 | Not yet — post-cert | Preliminary |
| 2025 | $7,912 | $7,912 | — | — | $7,912 | $7,912 | ~$213 | Partial |
| 2024 | $7,500 | $7,500 | — | — | $7,500 | $7,500 | $203 | Verified |
| 2023 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $199 | Verified |
| 2022 | $7,500 | $7,500 | — | — | $7,500 | $7,500 | $213 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6481.8% ! | +6481.8% | ~100% | Not available | Partial |
| 2025 | +5.5% | +5.5% | ~100% | Not available | Partial |
| 2024 | -50.0% | -50.0% | ~100% | No billing data | Verified |
| 2023 | +100.0% ! | +100.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +5.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6481.8% | +1634.3% | +188.7% | +6481.8% | 2026 | -50.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 2.7000% | 2.7000% | — | 2.7000% | 2025 | 2.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$213 | $207 | ~$774,768 | $213 | 2025 | $199 | 2023 |
Market value changed by 100% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,503,219 | ~$1,503,219 | ~2.6387% | ~$39,666 | +188.7% |
| 2028 | ~$4,339,249 | ~$4,339,249 | ~2.5813% | ~$112,007 | +733.3% |
| 2029 | ~$12,525,837 | ~$12,525,837 | ~2.5238% | ~$316,128 | +2305.3% |
| 2030 | ~$36,157,547 | ~$36,157,547 | ~2.4664% | ~$891,774 | +6843.3% |
| 2031 | ~$104,373,723 | ~$104,373,723 | ~2.4089% | ~$2,514,263 | +19942.9% |
| 2027 | ~$1,492,804 | ~$1,492,804 | ~2.6962% | ~$40,249 | +186.7% |
| 2028 | ~$4,279,328 | ~$4,279,328 | ~2.6962% | ~$115,378 | +721.8% |
| 2029 | ~$12,267,282 | ~$12,267,282 | ~2.6962% | ~$330,747 | +2255.7% |
| 2030 | ~$35,165,846 | ~$35,165,846 | ~2.6962% | ~$948,130 | +6652.9% |
| 2031 | ~$100,807,725 | ~$100,807,725 | ~2.6962% | ~$2,717,946 | +19258.1% |
| 2027 | ~$1,513,634 | ~$1,513,634 | ~2.6100% | ~$39,506 | +190.7% |
| 2028 | ~$4,399,586 | ~$4,399,586 | ~2.5238% | ~$111,037 | +744.9% |
| 2029 | ~$12,788,000 | ~$12,788,000 | ~2.4376% | ~$311,724 | +2355.7% |
| 2030 | ~$37,170,077 | ~$37,170,077 | ~2.3515% | ~$874,036 | +7037.8% |
| 2031 | ~$108,039,929 | ~$108,039,929 | ~2.2653% | ~$2,447,399 | +20646.9% |
In 2025, this property's market value of $7,912 places it in the bottom 25% for Land/Vacant properties in Travis County (35611 comparable) — -91% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $7,912 | $24,862 | $84,423 | $362,804 | ↓ Bottom 25% | +2.1% |
| 2024 | $7,500 | $23,000 | $66,000 | $328,966 | ↓ Bottom 25% | +0.0% |
| 2023 | $15,000 | $24,692 | $71,500 | $270,000 | ↓ Bottom 25% | +0.0% |
| 2022 | $7,500 | $15,000 | $55,000 | $180,000 | ↓ Bottom 25% | +100.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |