S F M RD 973 TX
| Owner | NATL PAN AMERICAN GOLF ASSOCIA |
|---|---|
| Parcel ID | 0339210132 |
| Short ID | 298840 |
| Type | Real |
| Use Code | 20 Small Store (<10,000 SF) |
| Valuation | Income |
| Improvement SF | 2,400 SF |
| Land SF | 435,600 SF |
| Acres | 10.000 |
| Year Built | 1979 |
| Legal | LOT 1 NATIONAL PAN AMERICAN GOLF ASSOCIATION ADDN THE |
| Neighborhood | _RGN415 |
| Land | $457,380 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $457,380 |
| Improvement | $298,369 |
|---|---|
| Total Improvement | $298,369 |
| Market | $755,749 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $755,749 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $755,749 |
| Taxable Value | $755,749 |
|---|
Appreciation: Market value has risen +40.3% from $538,576 (2021) to $755,749 (2025), a CAGR of 8.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $13,197. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 61% of market value ($457,380 land vs $298,369 improvements), about $1/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $755,749, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,017,904 by 2031, with an estimated annual tax burden around $14,850. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,400 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,400 SF | ✗ |
| 611 | TERRACE | 1,044 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 112 SF | ✗ |
| 521 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $7,171.30 | $7,171.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,840.44 | $2,840.44 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $891.96 | $891.96 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $781.44 | $781.44 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $755.75 | $755.75 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $755.75 | $755.75 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $13,196.64 | $13,196.64 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $7,171.30 | 54.3% |
| TCO Travis County | 0.3758% | $2,840.44 | 21.5% |
| THD Travis Central Health | 0.1180% | $891.96 | 6.8% |
| ACT Austin Community College | 0.1034% | $781.44 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $755.75 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $755.75 | 5.7% |
| Total | 1.7462% | $13,196.64 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $740,418 | $755,749 | -2.0% |
| Assessed Value | $740,418 | $755,749 | -2.0% |
| Land Value | $500,000 | $457,380 | +9.3% |
| Improvement Value | $240,418 | $298,369 | -19.4% |
| Taxable Value | $740,418 | $755,749 | -2.0% |
| Total Tax 2026 = estimate |
~$12,929
Estimated
|
~$13,197
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $740,418 | $500,000 | $240,418 | — | $740,418 | $740,418 | Not yet — post-cert | Preliminary |
| 2025 | $755,749 | $457,380 | $298,369 | — | $755,749 | $755,749 | ~$13,197 | Partial |
| 2024 | $765,775 | $457,380 | $308,395 | — | $765,775 | $765,775 | $13,406 | Verified |
| 2023 | $722,191 | $424,850 | $297,341 | — | $722,191 | $722,191 | $12,326 | Verified |
| 2022 | $648,048 | $424,850 | $223,198 | — | $648,048 | $648,048 | $12,248 | Verified |
| 2021 | $538,576 | $343,563 | $195,013 | — | $538,576 | $538,576 | $10,642 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.0% | -2.0% | ~100% | Not available | Partial |
| 2025 | -1.3% | -1.3% | ~100% | Not available | Partial |
| 2024 | +6.0% | +6.0% | ~100% | No billing data | Verified |
| 2023 | +11.4% | +11.4% | ~100% | No billing data | Verified |
| 2022 | +20.3% | +20.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +40.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.0% | +6.9% | +6.6% | +20.3% | 2022 | -2.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7500% | 1.7500% | — | 1.7500% | 2025 | 1.7500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,197 | $12,364 | ~$14,096 | $13,406 | 2024 | $10,642 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$789,084 | ~$789,084 | ~1.6887% | ~$13,325 | +6.6% |
| 2028 | ~$840,948 | ~$840,948 | ~1.6313% | ~$13,718 | +13.6% |
| 2029 | ~$896,221 | ~$896,221 | ~1.5738% | ~$14,105 | +21.0% |
| 2030 | ~$955,127 | ~$955,127 | ~1.5164% | ~$14,483 | +29.0% |
| 2031 | ~$1,017,904 | ~$1,017,904 | ~1.4589% | ~$14,850 | +37.5% |
| 2027 | ~$774,275 | ~$774,275 | ~1.7462% | ~$13,520 | +4.6% |
| 2028 | ~$809,680 | ~$809,680 | ~1.7462% | ~$14,138 | +9.4% |
| 2029 | ~$846,705 | ~$846,705 | ~1.7462% | ~$14,785 | +14.4% |
| 2030 | ~$885,422 | ~$885,422 | ~1.7462% | ~$15,461 | +19.6% |
| 2031 | ~$925,910 | ~$925,910 | ~1.7462% | ~$16,168 | +25.1% |
| 2027 | ~$803,892 | ~$803,892 | ~1.6600% | ~$13,345 | +8.6% |
| 2028 | ~$872,807 | ~$872,807 | ~1.5738% | ~$13,736 | +17.9% |
| 2029 | ~$947,630 | ~$947,630 | ~1.4876% | ~$14,097 | +28.0% |
| 2030 | ~$1,028,868 | ~$1,028,868 | ~1.4015% | ~$14,419 | +39.0% |
| 2031 | ~$1,117,070 | ~$1,117,070 | ~1.3153% | ~$14,693 | +50.9% |
In 2025, this property's market value of $755,749 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -45% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $755,749 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $765,775 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $722,191 | $651,680 | $1,383,015 | $3,277,245 | ↓ Below median | +9.7% |
| 2022 | $648,048 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $538,576 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |