10462 F M RD 812 TX 78719
| Owner | ROCHAS PROPERTIES LLC |
|---|---|
| Parcel ID | 0339210502 |
| Short ID | 298955 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 3,325 SF |
| Land SF | 174,240 SF |
| Acres | 4.000 |
| Year Built | 1976 |
| Legal | 3.0 ACR OF LOT 23 VALLE SAN JOSE ADDN SEC 1 |
| Neighborhood | 83SEA |
| Land | $326,700 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $326,700 |
| Improvement | $264,858 |
|---|---|
| Total Improvement | $264,858 |
| Market | $591,558 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $591,558 |
| Value Limitation Adjustment (−) (homestead cap) | −$147,234 |
| Net Appraised (assessed) | $444,324 |
| Taxable Value | $444,324 |
|---|
Appreciation: Market value has risen +74.8% from $338,365 (2021) to $591,558 (2025), a CAGR of 15.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $7,759. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Assessment Gap: Assessed value ($444,324) is $147,234 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 55% of market value ($326,700 land vs $264,858 improvements), about $2/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $591,558, this parcel sits in the bottom quartile (<25th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,267,092 by 2031, with an estimated annual tax burden around $12,528. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 3,325 SF | ✓ |
| 501 | CANOPY | 1,680 SF | ✗ |
| SO | Sketch Only | 650 SF | ✗ |
| 327 | STORAGE COMM'L | 480 SF | ✓ |
| 581C | STORAGE ATT COMM | 112 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $4,216.19 | $4,216.19 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,669.97 | $1,669.97 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $524.40 | $524.40 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $459.43 | $459.43 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $444.32 | $444.32 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $444.32 | $444.32 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $7,758.63 | $7,758.63 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $4,216.19 | 54.3% |
| TCO Travis County | 0.3758% | $1,669.97 | 21.5% |
| THD Travis Central Health | 0.1180% | $524.40 | 6.8% |
| ACT Austin Community College | 0.1034% | $459.43 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $444.32 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $444.32 | 5.7% |
| Total | 1.7462% | $7,758.63 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $654,782 | $591,558 | +10.7% |
| Assessed Value | $533,189 | $444,324 | +20.0% |
| Land Value | $326,700 | $326,700 | +0.0% |
| Improvement Value | $328,082 | $264,858 | +23.9% |
| Taxable Value | $533,189 | $444,324 | +20.0% |
| HS Cap Loss | -$121,593 | — | |
| Total Tax 2026 = estimate |
~$9,310
Estimated
|
~$7,759
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $654,782 | $326,700 | $328,082 | −$121,593 | $533,189 | $533,189 | Not yet — post-cert | Preliminary |
| 2025 | $591,558 | $326,700 | $264,858 | −$147,234 | $444,324 | $444,324 | ~$7,759 | Partial |
| 2024 | $595,857 | $326,700 | $269,157 | −$225,587 | $370,270 | $370,270 | $9,808 | Verified |
| 2023 | $319,749 | $48,000 | $271,749 | — | $319,749 | $319,749 | $8,414 | Verified |
| 2022 | $302,941 | $48,000 | $254,941 | — | $302,941 | $302,941 | $9,212 | Verified |
| 2021 | $338,365 | $48,000 | $290,365 | — | $338,365 | $338,365 | $9,446 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +10.7% | +20.0% | 81.4% | Not available | Partial |
| 2025 | -0.7% | +20.0% | 75.1% | Not available | Partial |
| 2024 | +86.4% ! | +15.8% | 62.1% | No billing data | Verified |
| 2023 | +5.5% | +5.5% | ~100% | No billing data | Verified |
| 2022 | -10.5% | -10.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +74.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +10.7% | +18.3% | +14.1% | +86.4% | 2024 | -10.5% | 2022 |
| Assessment Ratio | 81.4% | 86.4% | — | 100.0% | 2021 | 62.1% | 2024 |
| Effective Tax Rate (2025) | 1.3100% | 1.3100% | — | 1.3100% | 2025 | 1.3100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,759 | $8,928 | ~$11,192 | $9,808 | 2024 | $7,759 | 2025 |
Market value changed by 86% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$747,204 | ~$586,508 | ~1.6887% | ~$9,904 | +14.1% |
| 2028 | ~$852,671 | ~$645,159 | ~1.6313% | ~$10,524 | +30.2% |
| 2029 | ~$973,024 | ~$709,675 | ~1.5738% | ~$11,169 | +48.6% |
| 2030 | ~$1,110,365 | ~$780,642 | ~1.5164% | ~$11,837 | +69.6% |
| 2031 | ~$1,267,092 | ~$858,706 | ~1.4589% | ~$12,528 | +93.5% |
| 2027 | ~$734,108 | ~$586,508 | ~1.7462% | ~$10,241 | +12.1% |
| 2028 | ~$823,044 | ~$645,159 | ~1.7462% | ~$11,266 | +25.7% |
| 2029 | ~$922,755 | ~$709,675 | ~1.7462% | ~$12,392 | +40.9% |
| 2030 | ~$1,034,546 | ~$780,642 | ~1.7462% | ~$13,631 | +58.0% |
| 2031 | ~$1,159,880 | ~$858,706 | ~1.7462% | ~$14,994 | +77.1% |
| 2027 | ~$760,299 | ~$586,508 | ~1.6600% | ~$9,736 | +16.1% |
| 2028 | ~$882,821 | ~$645,159 | ~1.5738% | ~$10,154 | +34.8% |
| 2029 | ~$1,025,086 | ~$709,675 | ~1.4876% | ~$10,557 | +56.6% |
| 2030 | ~$1,190,277 | ~$780,642 | ~1.4015% | ~$10,940 | +81.8% |
| 2031 | ~$1,382,089 | ~$858,706 | ~1.3153% | ~$11,294 | +111.1% |
In 2025, this property's market value of $591,558 places it in the bottom 25% for Commercial properties in Travis County (13595 comparable) — -57% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $591,558 | $632,506 | $1,382,921 | $3,258,143 | ↓ Bottom 25% | -0.8% |
| 2024 | $595,857 | $647,500 | $1,401,787 | $3,362,090 | ↓ Bottom 25% | +0.0% |
| 2023 | $319,749 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $302,941 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $338,365 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |