F M RD 812 TX 78617
| Owner | HUO ZHONGXIN & WENHUA YANG |
|---|---|
| Parcel ID | 0356410317 |
| Short ID | 464429 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | 2,934 SF |
| Land SF | 3,277,995 SF |
| Acres | 75.252 |
| Year Built | 1910 |
| Legal | ABS 2104 SUR 3 HARRISON P C ACR 75.253 (1-D-1) |
| Neighborhood | _RGN415 |
| Land | $2,379,463 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $2,379,463 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $2,379,463 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $2,379,463 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,330,329 |
| Net Appraised (assessed) | $1,049,134 |
| Taxable Value | $1,049,134 |
|---|
Appreciation: Market value has risen +264.0% from $653,712 (2021) to $2,379,463 (2025), a CAGR of 38.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $18,320. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Assessment Gap: Assessed value ($1,049,134) is $1,330,329 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($2,379,463 land vs $0 improvements), about $1/SF of land. With value concentrated in the land under a ~116-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $2,379,463, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +23.0% Base-scenario CAGR (Based on 2022–2025 certified trend, projected forward from 2025), the model projects market value near $6,705,724 by 2030, with an estimated annual tax burden around $24,650. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 301 | BARN SF | 4,449 SF | ✓ |
| 1ST | 1st Floor | 2,110 SF | ✓ |
| 1/2 | Half Floor | 824 SF | ✓ |
| 288 | SHED SF | 525 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 262 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $9,955.23 | $9,955.23 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3,943.12 | $3,943.12 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,238.22 | $1,238.22 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,084.80 | $1,084.80 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,049.13 | $1,049.13 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,049.13 | $1,049.13 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $18,319.63 | $18,319.63 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $9,955.23 | 54.3% |
| TCO Travis County | 0.3758% | $3,943.12 | 21.5% |
| THD Travis Central Health | 0.1180% | $1,238.22 | 6.8% |
| ACT Austin Community College | 0.1034% | $1,084.80 | 5.9% |
| E11 Travis County ESD # 11 | 0.1000% | $1,049.13 | 5.7% |
| E15 Travis County ESD # 15 | 0.1000% | $1,049.13 | 5.7% |
| Total | 1.7462% | $18,319.63 | 100.0% |
| 2026 Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | — | $2,379,463 | — |
| Assessed Value | — | $1,049,134 | — |
| Land Value | — | $2,379,463 | — |
| Improvement Value | — | — | — |
| Taxable Value | — | $1,049,134 | — |
| Total Tax | Pending certification |
~$18,320
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2025 | $2,379,463 | $2,379,463 | — | −$1,330,329 | $1,049,134 | $1,049,134 | ~$18,320 | Partial |
| 2024 | $2,467,741 | $2,467,741 | — | −$2,460,337 | $7,404 | $7,404 | $1,846 | Verified |
| 2023 | $1,277,906 | $1,277,906 | — | −$1,269,015 | $8,891 | $8,891 | $1,762 | Verified |
| 2022 | $1,277,906 | $1,277,906 | — | −$1,268,222 | $9,684 | $9,684 | $4,150 | Verified |
| 2021 | $653,712 | — | — | −$643,059 | $10,653 | $10,653 | $1,605 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2025 | -3.6% | +14069.8% | 44.1% | Not available | Partial |
| 2024 | +93.1% ! | -16.7% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | -8.2% | 0.7% | No billing data | Verified |
| 2022 | +95.5% ! | -9.1% | 0.8% | No billing data | Verified |
| 2021 | base year | — | 1.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +264.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.6% | +46.2% | +23.0% | +95.5% | 2022 | -3.6% | 2025 |
| Assessment Ratio | 44.1% | 9.5% | — | 44.1% | 2025 | 0.3% | 2024 |
| Effective Tax Rate (2025) | 0.7700% | 0.7700% | — | 0.7700% | 2025 | 0.7700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$18,320 | $5,536 | ~$22,023 | $18,320 | 2025 | $1,605 | 2021 |
Market value changed by 95% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$2,927,334 | ~$1,154,047 | ~1.6887% | ~$19,489 | +23.0% |
| 2027 | ~$3,601,353 | ~$1,269,452 | ~1.6313% | ~$20,708 | +51.4% |
| 2028 | ~$4,430,564 | ~$1,396,397 | ~1.5738% | ~$21,977 | +86.2% |
| 2029 | ~$5,450,701 | ~$1,536,037 | ~1.5164% | ~$23,292 | +129.1% |
| 2030 | ~$6,705,724 | ~$1,689,641 | ~1.4589% | ~$24,650 | +181.8% |
| 2026 | ~$2,879,745 | ~$1,154,047 | ~1.7462% | ~$20,152 | +21.0% |
| 2027 | ~$3,485,211 | ~$1,269,452 | ~1.7462% | ~$22,167 | +46.5% |
| 2028 | ~$4,217,976 | ~$1,396,397 | ~1.7462% | ~$24,383 | +77.3% |
| 2029 | ~$5,104,806 | ~$1,536,037 | ~1.7462% | ~$26,822 | +114.5% |
| 2030 | ~$6,178,091 | ~$1,689,641 | ~1.7462% | ~$29,504 | +159.6% |
| 2026 | ~$2,974,923 | ~$1,154,047 | ~1.6600% | ~$19,157 | +25.0% |
| 2027 | ~$3,719,398 | ~$1,269,452 | ~1.5738% | ~$19,979 | +56.3% |
| 2028 | ~$4,650,177 | ~$1,396,397 | ~1.4876% | ~$20,773 | +95.4% |
| 2029 | ~$5,813,883 | ~$1,536,037 | ~1.4015% | ~$21,527 | +144.3% |
| 2030 | ~$7,268,807 | ~$1,689,641 | ~1.3153% | ~$22,223 | +205.5% |
In 2025, this property's market value of $2,379,463 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 4× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $2,379,463 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $2,467,741 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,277,906 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,277,906 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $653,712 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |