F M RD 1327 TX 78610
| Owner | REFUEL OPERATING COMPANY LLC |
|---|---|
| Parcel ID | 0361060800 |
| Short ID | 935033 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 6,315 SF |
| Land SF | 100,406 SF |
| Acres | 2.305 |
| Year Built | 2001 |
| Legal | LOT 2A WILHITES CORNER AMD LTS 1 & 2 |
| Neighborhood | 1SE2 |
| Land | $301,217 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $301,217 |
| Improvement | $829,170 |
|---|---|
| Total Improvement | $829,170 |
| Market | $1,130,387 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,130,387 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,130,387 |
| Taxable Value | $1,130,387 |
|---|
Appreciation: Market value has risen +70.4% from $663,353 (2021) to $1,130,387 (2025), a CAGR of 14.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 7 taxing entities is 2.1962% in 2025 (+0.0266% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $24,825. Del Valle ISD is the largest single contributor, at 43.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 27% of market value ($301,217 land vs $829,170 improvements), about $3/SF of land. Most value sits in the improvements, so building condition, age (~25 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,130,387, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +12.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,086,997 by 2031, with an estimated annual tax burden around $40,311. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 15,000 SF | ✗ |
| 1ST | 1st Floor | 6,315 SF | ✓ |
| 501 | CANOPY | 4,135 SF | ✗ |
| 611 | TERRACE | 1,975 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $10,170.29 | $10,170.29 | Paid |
| VCR City of Creedmoor | 0.2753% | 0.5010% | 0.4500% | 0.4190% | 0.4500% | +0.0310% | $4,823.09 | $4,823.09 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $4,028.30 | $4,028.30 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1,264.97 | $1,264.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,108.24 | $1,108.24 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,071.80 | $1,071.80 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $1,071.80 | $1,071.80 | Paid |
| Combined Rate | 2.2513% | 2.3910% | 2.1567% | 2.1696% | 2.1962% | +0.0266% | $23,538.49 | $23,538.49 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $10,170.29 | 43.2% |
| VCR City of Creedmoor | 0.4500% | $4,823.09 | 20.5% |
| TCO Travis County | 0.3758% | $4,028.30 | 17.1% |
| THD Travis Central Health | 0.1180% | $1,264.97 | 5.4% |
| ACT Austin Community College | 0.1034% | $1,108.24 | 4.7% |
| E11 Travis County ESD # 11 | 0.1000% | $1,071.80 | 4.6% |
| E15 Travis County ESD # 15 | 0.1000% | $1,071.80 | 4.6% |
| Total | 2.1962% | $23,538.49 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,176,612 | $1,130,387 | +4.1% |
| Assessed Value | $1,176,612 | $1,130,387 | +4.1% |
| Land Value | $301,217 | $301,217 | +0.0% |
| Improvement Value | $875,395 | $829,170 | +5.6% |
| Taxable Value | $1,176,612 | $1,130,387 | +4.1% |
| Total Tax 2026 = estimate |
~$25,840
Estimated
|
~$23,538
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,176,612 | $301,217 | $875,395 | — | $1,176,612 | $1,176,612 | Not yet — post-cert | Preliminary |
| 2025 | $1,130,387 | $301,217 | $829,170 | — | $1,130,387 | $1,130,387 | ~$23,538 | Partial |
| 2024 | $1,071,798 | $301,217 | $770,581 | — | $1,071,798 | $1,071,798 | $23,254 | Verified |
| 2023 | $1,420,352 | $301,217 | $1,119,135 | — | $1,420,352 | $1,420,352 | $30,633 | Verified |
| 2022 | $880,078 | $100,406 | $779,672 | — | $880,078 | $880,078 | $21,043 | Verified |
| 2021 | $663,353 | $100,406 | $562,947 | — | $663,353 | $663,353 | $14,934 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.1% | +4.1% | ~100% | Not available | Partial |
| 2025 | +5.5% | +5.5% | ~100% | Not available | Partial |
| 2024 | -24.5% | -24.5% | ~100% | No billing data | Verified |
| 2023 | +61.4% | +61.4% | ~100% | No billing data | Verified |
| 2022 | +32.7% | +32.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +70.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.1% | +15.8% | +12.1% | +61.4% | 2023 | -24.5% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0800% | 2.0800% | — | 2.0800% | 2025 | 2.0800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$23,538 | $22,681 | ~$34,012 | $30,633 | 2023 | $14,934 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,319,505 | ~$1,294,273 | ~2.1824% | ~$28,246 | +12.1% |
| 2028 | ~$1,479,751 | ~$1,423,701 | ~2.1686% | ~$30,875 | +25.8% |
| 2029 | ~$1,659,459 | ~$1,566,071 | ~2.1548% | ~$33,746 | +41.0% |
| 2030 | ~$1,860,990 | ~$1,722,678 | ~2.1411% | ~$36,884 | +58.2% |
| 2031 | ~$2,086,997 | ~$1,894,945 | ~2.1273% | ~$40,311 | +77.4% |
| 2027 | ~$1,295,973 | ~$1,294,273 | ~2.1962% | ~$28,424 | +10.1% |
| 2028 | ~$1,427,442 | ~$1,423,701 | ~2.1962% | ~$31,267 | +21.3% |
| 2029 | ~$1,572,248 | ~$1,566,071 | ~2.1962% | ~$34,394 | +33.6% |
| 2030 | ~$1,731,743 | ~$1,722,678 | ~2.1962% | ~$37,833 | +47.2% |
| 2031 | ~$1,907,419 | ~$1,894,945 | ~2.1962% | ~$41,616 | +62.1% |
| 2027 | ~$1,343,037 | ~$1,294,273 | ~2.1755% | ~$28,157 | +14.1% |
| 2028 | ~$1,533,002 | ~$1,423,701 | ~2.1548% | ~$30,678 | +30.3% |
| 2029 | ~$1,749,836 | ~$1,566,071 | ~2.1342% | ~$33,423 | +48.7% |
| 2030 | ~$1,997,341 | ~$1,722,678 | ~2.1135% | ~$36,409 | +69.8% |
| 2031 | ~$2,279,853 | ~$1,894,945 | ~2.0928% | ~$39,658 | +93.8% |
In 2025, this property's market value of $1,130,387 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -18% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,130,387 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $1,071,798 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $1,420,352 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $880,078 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $663,353 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |