12206 ZENYATTA PL 78610
| Owner | PRICER JUSTIN ROBERT & |
|---|---|
| Parcel ID | 0369100412 |
| Short ID | 966343 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,335 SF |
| Land SF | 6,079 SF |
| Acres | 0.140 |
| Year Built | 2023 |
| Legal | DEL CABALLO UNIT 2 BLK 11 LOT 12 |
| Neighborhood | H1501 |
| Land | $63,342 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,342 |
| Improvement | $307,726 |
|---|---|
| Total Improvement | $307,726 |
| Market | $371,068 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $371,068 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $371,068 |
| Exemptions (−) (HS,DV4) | −$12,000 |
|---|---|
| Taxable Value | $359,068 |
Appreciation: Market value has risen +518.4% from $60,000 (2023) to $371,068 (2025), a CAGR of 148.7% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 8 taxing entities is 2.9169% in 2025 (+0.0275% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,474. Travis County MUD #26 is the largest single contributor, at 36.8% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 17% of market value ($63,342 land vs $307,726 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $371,068, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +78.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,059,994 by 2031, with an estimated annual tax burden around $15,520. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,335 SF | ✗ |
| 1ST | 1st Floor | 1,479 SF | ✓ |
| 2ND | 2nd Floor | 856 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 437 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 252 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U10F Travis County MUD #26 | 0.6100% | 0.7725% | 0.9000% | 0.9000% | 0.9000% | +0.0000% | $3,231.61 | $3,231.61 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $2,078.74 | $2,078.74 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,070.61 | $1,070.61 | Paid |
| CMR City of Mustang Ridge | 0.3882% | 0.3112% | 0.2652% | 0.2388% | 0.2708% | +0.0320% | $972.27 | $972.27 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $366.11 | $366.11 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $359.07 | $359.07 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $359.07 | $359.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $336.19 | $336.19 | Paid |
| Combined Rate | 2.9742% | 2.9737% | 2.8719% | 2.8894% | 2.9169% | +0.0275% | $8,773.67 | $8,773.67 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U10F Travis County MUD #26 | 0.9000% | $3,231.61 | 36.8% |
| IDV Del Valle ISD | 0.9489% | $2,078.74 | 23.7% |
| TCO Travis County | 0.3758% | $1,070.61 | 12.2% |
| CMR City of Mustang Ridge | 0.2708% | $972.27 | 11.1% |
| ACT Austin Community College | 0.1034% | $366.11 | 4.2% |
| E11 Travis County ESD # 11 | 0.1000% | $359.07 | 4.1% |
| E15 Travis County ESD # 15 | 0.1000% | $359.07 | 4.1% |
| THD Travis Central Health | 0.1180% | $336.19 | 3.8% |
| Total | 2.9169% | $8,773.67 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $338,666 | $371,068 | -8.7% |
| Assessed Value | $338,666 | $371,068 | -8.7% |
| Land Value | $63,342 | $63,342 | +0.0% |
| Improvement Value | $275,324 | $307,726 | -10.5% |
| Taxable Value | $326,666 | $359,068 | -9.0% |
| Exemptions | HS,DV4 | HS,DV4 | |
| Total Tax 2026 = estimate |
~$9,529
Estimated
|
~$8,774
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $338,666 | $63,342 | $275,324 | — | $338,666 | $326,666 | Not yet — post-cert | Preliminary |
| 2025 | $371,068 | $63,342 | $307,726 | — | $371,068 | $359,068 | ~$8,774 | Partial |
| 2024 | $401,880 | $60,000 | $341,880 | — | $401,880 | $309,504 | $9,900 | Verified |
| 2023 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,364 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -8.7% | -8.7% | ~100% | Not available | Partial |
| 2025 | -7.7% | -7.7% | ~100% | Not available | Partial |
| 2024 | +569.8% ! | +569.8% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +518.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -8.7% | +184.5% | +78.0% | +569.8% | 2024 | -8.7% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.3600% | 2.3600% | — | 2.3600% | 2025 | 2.3600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,774 | $6,679 | ~$13,061 | $9,900 | 2024 | $1,364 | 2023 |
Market value changed by 570% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$602,992 | ~$372,533 | ~2.9026% | ~$10,813 | +78.0% |
| 2028 | ~$1,073,623 | ~$409,786 | ~2.8883% | ~$11,836 | +217.0% |
| 2029 | ~$1,911,578 | ~$450,764 | ~2.8740% | ~$12,955 | +464.4% |
| 2030 | ~$3,403,549 | ~$495,841 | ~2.8597% | ~$14,180 | +905.0% |
| 2031 | ~$6,059,994 | ~$545,425 | ~2.8454% | ~$15,520 | +1689.4% |
| 2027 | ~$596,219 | ~$372,533 | ~2.9169% | ~$10,867 | +76.0% |
| 2028 | ~$1,049,639 | ~$409,786 | ~2.9169% | ~$11,953 | +209.9% |
| 2029 | ~$1,847,881 | ~$450,764 | ~2.9169% | ~$13,149 | +445.6% |
| 2030 | ~$3,253,181 | ~$495,841 | ~2.9169% | ~$14,463 | +860.6% |
| 2031 | ~$5,727,200 | ~$545,425 | ~2.9169% | ~$15,910 | +1591.1% |
| 2027 | ~$609,766 | ~$372,533 | ~2.8955% | ~$10,787 | +80.0% |
| 2028 | ~$1,097,878 | ~$409,786 | ~2.8740% | ~$11,777 | +224.2% |
| 2029 | ~$1,976,721 | ~$450,764 | ~2.8526% | ~$12,858 | +483.7% |
| 2030 | ~$3,559,072 | ~$495,841 | ~2.8311% | ~$14,038 | +950.9% |
| 2031 | ~$6,408,081 | ~$545,425 | ~2.8096% | ~$15,324 | +1792.2% |
In 2025, this property's market value of $371,068 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $371,068 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $401,880 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $60,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |