7800 WILLIAMSON RD TX 78610
| Owner | BDR WILLIAMSON ROAD FARM LLC |
|---|---|
| Parcel ID | 0380110201 |
| Short ID | 301900 |
| Type | Real |
| Use Code | 00 (unlisted) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 9,809,581 SF |
| Acres | 225.197 |
| Year Built | — |
| Legal | ABS 522 SUR 6 MORA J S ACR 223.250 (1-D-1) |
| Neighborhood | _RGN420 |
| Land | $5,381,943 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $5,381,943 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $5,381,943 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,381,943 |
| Value Limitation Adjustment (−) (homestead cap) | −$5,359,101 |
| Net Appraised (assessed) | $22,842 |
| Taxable Value | $22,842 |
|---|
Appreciation: Market value has risen +245.5% from $1,557,550 (2021) to $5,381,943 (2025), a CAGR of 36.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 7 taxing entities is 2.0169% in 2025 (+0.0275% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $461. Del Valle ISD is the largest single contributor, at 47.0% of the total 2025 levy.
Assessment Gap: Assessed value ($22,842) is $5,359,101 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($5,381,943 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $5,381,943, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +34.1% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $31,650,626 by 2031, with an estimated annual tax burden around $500,997. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
2 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 301 | BARN SF | 3,424 SF | ✓ |
| 302 | BARN FV | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $216.75 | $216.75 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $85.85 | $85.85 | Paid |
| CMR City of Mustang Ridge | 0.3882% | 0.3112% | 0.2652% | 0.2388% | 0.2708% | +0.0320% | $61.85 | $61.85 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $26.96 | $26.96 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $23.62 | $23.62 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $22.84 | $22.84 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $22.84 | $22.84 | Paid |
| Combined Rate | 2.3642% | 2.2012% | 1.9719% | 1.9894% | 2.0169% | +0.0275% | $460.71 | $460.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $216.75 | 47.0% |
| TCO Travis County | 0.3758% | $85.85 | 18.6% |
| CMR City of Mustang Ridge | 0.2708% | $61.85 | 13.4% |
| THD Travis Central Health | 0.1180% | $26.96 | 5.9% |
| ACT Austin Community College | 0.1034% | $23.62 | 5.1% |
| E15 Travis County ESD # 15 | 0.1000% | $22.84 | 5.0% |
| E11 Travis County ESD # 11 | 0.1000% | $22.84 | 5.0% |
| Total | 2.0169% | $460.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $7,303,412 | $5,381,943 | +35.7% |
| Assessed Value | $120,992 | $22,842 | +429.7% |
| Land Value | $7,206,304 | $5,381,943 | +33.9% |
| Improvement Value | $97,108 | — | — |
| Taxable Value | $120,992 | $22,842 | +429.7% |
| HS Cap Loss | -$7,182,420 | — | |
| Total Tax 2026 = estimate |
~$2,440
Estimated
|
~$461
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $7,303,412 | $7,206,304 | $97,108 | −$7,182,420 | $120,992 | $120,992 | Not yet — post-cert | Preliminary |
| 2025 | $5,381,943 | $5,381,943 | — | −$5,359,101 | $22,842 | $22,842 | ~$461 | Partial |
| 2024 | $5,053,248 | $6,727,429 | — | −$5,032,841 | $20,407 | $20,407 | $406 | Verified |
| 2023 | $2,259,647 | $2,251,970 | $7,677 | −$2,231,387 | $28,260 | $28,260 | $557 | Verified |
| 2022 | $2,259,647 | $2,251,970 | $7,677 | −$2,231,387 | $28,260 | $28,260 | $622 | Verified |
| 2021 | $1,557,550 | $1,744 | — | −$1,536,271 | $21,279 | $21,279 | $503 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +35.7% | +429.7% | 1.7% | Not available | Partial |
| 2025 | +6.5% | +11.9% | 0.4% | Not available | Partial |
| 2024 | +123.6% ! | -27.8% | 0.4% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | 1.2% | No billing data | Verified |
| 2022 | +45.1% | +32.8% | 1.2% | No billing data | Verified |
| 2021 | base year | — | 1.4% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +245.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +35.7% | +42.2% | +34.1% | +123.6% | 2024 | +0.0% | 2023 |
| Assessment Ratio | 1.7% | 1.1% | — | 1.7% | 2026 | 0.4% | 2024 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$461 | $510 | ~$327,083 | $622 | 2022 | $406 | 2024 |
Market value changed by 124% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$9,792,579 | ~$9,792,579 | ~1.9301% | ~$189,010 | +34.1% |
| 2028 | ~$13,130,111 | ~$13,130,111 | ~1.8433% | ~$242,031 | +79.8% |
| 2029 | ~$17,605,149 | ~$17,605,149 | ~1.7565% | ~$309,237 | +141.1% |
| 2030 | ~$23,605,380 | ~$23,605,380 | ~1.6697% | ~$394,141 | +223.2% |
| 2031 | ~$31,650,626 | ~$31,650,626 | ~1.5829% | ~$500,997 | +333.4% |
| 2027 | ~$9,646,511 | ~$9,646,511 | ~2.0169% | ~$194,565 | +32.1% |
| 2028 | ~$12,741,329 | ~$12,741,329 | ~2.0169% | ~$256,985 | +74.5% |
| 2029 | ~$16,829,035 | ~$16,829,035 | ~2.0169% | ~$339,432 | +130.4% |
| 2030 | ~$22,228,168 | ~$22,228,168 | ~2.0169% | ~$448,329 | +204.4% |
| 2031 | ~$29,359,466 | ~$29,359,466 | ~2.0169% | ~$592,164 | +302.0% |
| 2027 | ~$9,938,648 | ~$9,938,648 | ~1.8867% | ~$187,515 | +36.1% |
| 2028 | ~$13,524,736 | ~$13,524,736 | ~1.7565% | ~$237,564 | +85.2% |
| 2029 | ~$18,404,765 | ~$18,404,765 | ~1.6263% | ~$299,317 | +152.0% |
| 2030 | ~$25,045,619 | ~$25,045,619 | ~1.4961% | ~$374,705 | +242.9% |
| 2031 | ~$34,082,643 | ~$34,082,643 | ~1.3659% | ~$465,526 | +366.7% |
In 2025, this property's market value of $5,381,943 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 10× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,381,943 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $5,053,248 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $2,259,647 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $2,259,647 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $1,557,550 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |