4424 GAINES RANCH LOOP TX 78735
| Owner | CAMDEN PROPERTY TRUST |
|---|---|
| Parcel ID | 0407270127 |
| Short ID | 380512 |
| Type | Real |
| Use Code | 08 Apartment 100+ Units |
| Valuation | Income |
| Improvement SF | 372,531 SF |
| Land SF | 1,342,084 SF |
| Acres | 30.810 |
| Year Built | 1996 |
| Legal | LOT 2 BLK B GAINES RANCH SEC 1 |
| Neighborhood | 08SW1 |
| Land | $9,595,901 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $9,595,901 |
| Improvement | $94,064,099 |
|---|---|
| Total Improvement | $94,064,099 |
| Market | $103,660,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $103,660,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $103,660,000 |
| Taxable Value | $103,660,000 |
|---|
Appreciation: Market value has risen +33.7% from $77,510,000 (2021) to $103,660,000 (2025), a CAGR of 7.5% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,121,386. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 9% of market value ($9,595,901 land vs $94,064,099 improvements), about $7/SF of land. Most value sits in the improvements, so building condition, age (~30 yrs), and rent roll drive the underwriting.
Submarket Position: At $103,660,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +4.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $117,714,752 by 2031, with an estimated annual tax burden around $2,217,443. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
25 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| SO | Sketch Only | 563,572 SF | ✗ |
| 491 | SPRINKLER HEADS | 379,128 SF | ✗ |
| 551 | PAVED AREA | 230,000 SF | ✗ |
| 1ST | 1st Floor | 137,354 SF | ✓ |
| 2ND | 2nd Floor | 134,161 SF | ✓ |
| 3RD | 3rd Floor | 101,016 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 52,044 SF | ✗ |
| 012C | PORCH OPEN 2 COMM | 48,362 SF | ✗ |
| 013C | PORCH OPEN 3 COMM | 39,837 SF | ✗ |
| 041C | GARAGE ATT 1ST COMM | 25,905 SF | ✓ |
| 051C | CARPORT DET 1ST COMM | 11,200 SF | ✗ |
| 611 | TERRACE | 5,400 SF | ✗ |
| 581C | STORAGE ATT COMM | 5,347 SF | ✓ |
| 601 | POOL COMM'L | 3,109 SF | ✗ |
| 571C | STORAGE DET COMM | 1,582 SF | ✓ |
| MISC | Miscellaneous | 12 SF | ✓ |
| 482 | LIGHT POLES | 6 SF | ✓ |
| 133 | PLBG 5-FIXT SUP | 1 SF | ✓ |
| 143 | BATHTUB SUP | 1 SF | ✓ |
| 153 | COMMODE SUP | 1 SF | ✓ |
| 163 | LAVATORY SUP | 1 SF | ✓ |
| 183 | SINK SUP | 1 SF | ✓ |
| 223 | FOUNTAIN WTR SUP | 1 SF | ✓ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
| 521 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $911,322.00 | $911,322.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $516,156.75 | $516,156.75 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $370,207.33 | $370,207.33 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $116,252.66 | $116,252.66 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $101,849.00 | $101,849.00 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $2,015,787.74 | $2,015,787.74 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $911,322.00 | 45.2% |
| CAT City of Austin | 0.5240% | $516,156.75 | 25.6% |
| TCO Travis County | 0.3758% | $370,207.33 | 18.4% |
| THD Travis Central Health | 0.1180% | $116,252.66 | 5.8% |
| ACT Austin Community College | 0.1034% | $101,849.00 | 5.1% |
| Total | 2.0465% | $2,015,787.74 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $95,520,000 | $103,660,000 | -7.9% |
| Assessed Value | $95,520,000 | $103,660,000 | -7.9% |
| Land Value | $9,595,901 | $9,595,901 | +0.0% |
| Improvement Value | $85,924,099 | $94,064,099 | -8.7% |
| Taxable Value | $95,520,000 | $103,660,000 | -7.9% |
| Total Tax 2026 = estimate |
~$1,954,802
Estimated
|
~$2,015,788
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $95,520,000 | $9,595,901 | $85,924,099 | — | $95,520,000 | $95,520,000 | Not yet — post-cert | Preliminary |
| 2025 | $103,660,000 | $9,595,901 | $94,064,099 | — | $103,660,000 | $103,660,000 | ~$2,015,788 | Partial |
| 2024 | $103,683,441 | $9,595,901 | $94,087,540 | — | $103,683,441 | $103,683,441 | $2,054,813 | Verified |
| 2023 | $130,171,752 | $9,595,901 | $120,575,851 | — | $130,171,752 | $130,171,752 | $2,080,634 | Verified |
| 2022 | $110,540,000 | $9,595,901 | $100,944,099 | — | $110,540,000 | $110,540,000 | $2,060,375 | Verified |
| 2021 | $77,510,000 | $9,595,901 | $67,914,099 | — | $77,510,000 | $77,510,000 | $1,687,144 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -7.9% | -7.9% | ~100% | Not available | Partial |
| 2025 | -0.0% | -0.0% | ~100% | Not available | Partial |
| 2024 | -20.3% | -20.3% | ~100% | No billing data | Verified |
| 2023 | +17.8% | +17.8% | ~100% | No billing data | Verified |
| 2022 | +42.6% | +42.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +33.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -7.9% | +6.4% | +4.3% | +42.6% | 2022 | -20.3% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9400% | 1.9400% | — | 1.9400% | 2025 | 1.9400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,015,788 | $1,979,751 | ~$2,110,883 | $2,080,634 | 2023 | $1,687,144 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$99,595,939 | ~$99,595,939 | ~2.0139% | ~$2,005,799 | +4.3% |
| 2028 | ~$103,845,802 | ~$103,845,802 | ~1.9814% | ~$2,057,588 | +8.7% |
| 2029 | ~$108,277,011 | ~$108,277,011 | ~1.9488% | ~$2,110,145 | +13.4% |
| 2030 | ~$112,897,305 | ~$112,897,305 | ~1.9163% | ~$2,163,441 | +18.2% |
| 2031 | ~$117,714,752 | ~$117,714,752 | ~1.8837% | ~$2,217,443 | +23.2% |
| 2027 | ~$97,685,539 | ~$97,685,539 | ~2.0465% | ~$1,999,120 | +2.3% |
| 2028 | ~$99,900,172 | ~$99,900,172 | ~2.0465% | ~$2,044,442 | +4.6% |
| 2029 | ~$102,165,014 | ~$102,165,014 | ~2.0465% | ~$2,090,792 | +7.0% |
| 2030 | ~$104,481,202 | ~$104,481,202 | ~2.0465% | ~$2,138,192 | +9.4% |
| 2031 | ~$106,849,901 | ~$106,849,901 | ~2.0465% | ~$2,186,667 | +11.9% |
| 2027 | ~$101,506,339 | ~$101,506,339 | ~1.9977% | ~$2,027,754 | +6.3% |
| 2028 | ~$107,867,848 | ~$107,867,848 | ~1.9488% | ~$2,102,171 | +12.9% |
| 2029 | ~$114,628,039 | ~$114,628,039 | ~1.9000% | ~$2,177,952 | +20.0% |
| 2030 | ~$121,811,898 | ~$121,811,898 | ~1.8512% | ~$2,254,975 | +27.5% |
| 2031 | ~$129,445,978 | ~$129,445,978 | ~1.8024% | ~$2,333,097 | +35.5% |
In 2025, this property's market value of $103,660,000 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 200× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $103,660,000 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $103,683,441 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $130,171,752 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $110,540,000 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $77,510,000 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |