CIRCLE DR TX
| Owner | HILLSIDE ROCKY DOG LLC |
|---|---|
| Parcel ID | 0407670133 |
| Short ID | 310711 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 435,600 SF |
| Acres | 10.000 |
| Year Built | — |
| Legal | ABS 2528 SUR 56 YOUNG R S ACR 10.00 (1-D-1W) |
| Neighborhood | _RGN220 |
| Land | $824,650 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $824,650 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $824,650 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $824,650 |
| Value Limitation Adjustment (−) (homestead cap) | −$823,764 |
| Net Appraised (assessed) | $886 |
| Taxable Value | $886 |
|---|
Appreciation: Market value has risen +179.1% from $295,518 (2021) to $824,650 (2025), a CAGR of 29.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.5815% in 2025 (+0.0243% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14. Austin ISD is the largest single contributor, at 58.5% of the total 2025 levy.
Assessment Gap: Assessed value ($886) is $823,764 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($824,650 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $824,650, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +29.4% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,539,060 by 2031, with an estimated annual tax burden around $65,020. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $8.20 | $8.20 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $3.33 | $3.33 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1.05 | $1.05 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $0.92 | $0.92 | Paid |
| E03 Travis County ESD # 03 | 0.0650% | 0.0450% | 0.0400% | 0.0530% | 0.0590% | +0.0060% | $0.52 | $0.52 | Paid |
| Combined Rate | 1.7007% | 1.5572% | 1.4034% | 1.5572% | 1.5815% | +0.0243% | $14.02 | $14.02 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $8.20 | 58.5% |
| TCO Travis County | 0.3758% | $3.33 | 23.8% |
| THD Travis Central Health | 0.1180% | $1.05 | 7.5% |
| ACT Austin Community College | 0.1034% | $0.92 | 6.6% |
| E03 Travis County ESD # 03 | 0.0590% | $0.52 | 3.7% |
| Total | 1.5815% | $14.02 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,250,000 | $824,650 | +51.6% |
| Assessed Value | $821 | $886 | -7.3% |
| Land Value | $1,250,000 | $824,650 | +51.6% |
| Improvement Value | — | — | — |
| Taxable Value | $821 | $886 | -7.3% |
| HS Cap Loss | -$1,249,179 | — | |
| Total Tax 2026 = estimate |
~$13
Estimated
|
~$14
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,250,000 | $1,250,000 | — | −$1,249,179 | $821 | $821 | Not yet — post-cert | Preliminary |
| 2025 | $824,650 | $824,650 | — | −$823,764 | $886 | $886 | ~$14 | Partial |
| 2024 | $824,650 | $824,650 | — | −$823,924 | $726 | $726 | $11 | Verified |
| 2023 | $445,518 | $445,518 | — | −$444,810 | $708 | $708 | $10 | Verified |
| 2022 | $445,518 | $445,518 | — | −$444,867 | $651 | $651 | $10 | Verified |
| 2021 | $295,518 | — | — | −$294,954 | $564 | $564 | $10 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +51.6% | -7.3% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +22.0% | 0.1% | Not available | Partial |
| 2024 | +85.1% ! | +2.5% | 0.1% | No billing data | Verified |
| 2023 | +0.0% | +8.8% | 0.2% | No billing data | Verified |
| 2022 | +50.8% | +15.4% | 0.2% | No billing data | Verified |
| 2021 | base year | — | 0.2% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +179.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +51.6% | +37.5% | +29.4% | +85.1% | 2024 | +0.0% | 2023 |
| Assessment Ratio | 0.1% | 0.1% | — | 0.2% | 2021 | 0.1% | 2022 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$14 | $11 | ~$42,741 | $14 | 2025 | $10 | 2021 |
Market value changed by 85% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,617,786 | ~$1,617,786 | ~1.5517% | ~$25,103 | +29.4% |
| 2028 | ~$2,093,786 | ~$2,093,786 | ~1.5219% | ~$31,865 | +67.5% |
| 2029 | ~$2,709,840 | ~$2,709,840 | ~1.4921% | ~$40,432 | +116.8% |
| 2030 | ~$3,507,153 | ~$3,507,153 | ~1.4623% | ~$51,284 | +180.6% |
| 2031 | ~$4,539,060 | ~$4,539,060 | ~1.4325% | ~$65,020 | +263.1% |
| 2027 | ~$1,592,786 | ~$1,592,786 | ~1.5815% | ~$25,189 | +27.4% |
| 2028 | ~$2,029,575 | ~$2,029,575 | ~1.5815% | ~$32,097 | +62.4% |
| 2029 | ~$2,586,144 | ~$2,586,144 | ~1.5815% | ~$40,899 | +106.9% |
| 2030 | ~$3,295,340 | ~$3,295,340 | ~1.5815% | ~$52,115 | +163.6% |
| 2031 | ~$4,199,018 | ~$4,199,018 | ~1.5815% | ~$66,406 | +235.9% |
| 2027 | ~$1,642,786 | ~$1,642,786 | ~1.5368% | ~$25,246 | +31.4% |
| 2028 | ~$2,158,998 | ~$2,158,998 | ~1.4921% | ~$32,214 | +72.7% |
| 2029 | ~$2,837,418 | ~$2,837,418 | ~1.4474% | ~$41,068 | +127.0% |
| 2030 | ~$3,729,018 | ~$3,729,018 | ~1.4027% | ~$52,305 | +198.3% |
| 2031 | ~$4,900,784 | ~$4,900,784 | ~1.3579% | ~$66,550 | +292.1% |
In 2025, this property's market value of $824,650 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +47% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $824,650 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $824,650 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $445,518 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $445,518 | $166,375 | $416,994 | $932,726 | ↑ Above median | +46.1% |
| 2021 | $295,518 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |