3401 WILLOW SPRINGS RD TX 78704
| Owner | WILLOWWOOD APARTMENTS LLC |
|---|---|
| Parcel ID | 0408020402 |
| Short ID | 310883 |
| Type | Real |
| Use Code | 05 Apartment 5–25 Units |
| Valuation | Income |
| Improvement SF | 12,907 SF |
| Land SF | 29,040 SF |
| Acres | 0.667 |
| Year Built | 1984 |
| Legal | ABS 8 SUR 20 DECKER I 165X176FT AV |
| Neighborhood | 05SC1 |
| Land | $871,200 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $871,200 |
| Improvement | $2,516,888 |
|---|---|
| Total Improvement | $2,516,888 |
| Market | $3,388,088 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,388,088 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,388,088 |
| Taxable Value | $3,388,088 |
|---|
Appreciation: Market value has risen +31.3% from $2,581,400 (2021) to $3,388,088 (2025), a CAGR of 7.0% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $69,337. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 26% of market value ($871,200 land vs $2,516,888 improvements), about $30/SF of land. Most value sits in the improvements, so building condition, age (~42 yrs), and rent roll drive the underwriting.
Submarket Position: At $3,388,088, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,059,544 by 2031, with an estimated annual tax burden around $95,309. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
17 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 14,740 SF | ✗ |
| 2ND | 2nd Floor | 4,733 SF | ✓ |
| 1ST | 1st Floor | 4,461 SF | ✓ |
| SO | Sketch Only | 4,036 SF | ✗ |
| 3RD | 3rd Floor | 3,713 SF | ✓ |
| 012C | PORCH OPEN 2 COMM | 1,009 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 820 SF | ✗ |
| 581C | STORAGE ATT COMM | 722 SF | ✓ |
| 013C | PORCH OPEN 3 COMM | 689 SF | ✗ |
| 611 | TERRACE | 544 SF | ✗ |
| 541 | FENCE COMM LF | 350 SF | ✗ |
| 501 | CANOPY | 252 SF | ✗ |
| 132 | PLBG 5-FIXT AVG | 1 SF | ✓ |
| 182 | SINK AVG | 1 SF | ✓ |
| 242 | OBS OVEN/BURN | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
| 599 | MASONRY TRIM FV | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $31,346.59 | $31,346.59 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $17,754.16 | $17,754.16 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $12,733.96 | $12,733.96 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $3,998.72 | $3,998.72 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $3,503.28 | $3,503.28 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $69,336.71 | $69,336.71 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $31,346.59 | 45.2% |
| CAT City of Austin | 0.5240% | $17,754.16 | 25.6% |
| TCO Travis County | 0.3758% | $12,733.96 | 18.4% |
| THD Travis Central Health | 0.1180% | $3,998.72 | 5.8% |
| ACT Austin Community College | 0.1034% | $3,503.28 | 5.1% |
| Total | 2.0465% | $69,336.71 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,613,960 | $3,388,088 | +6.7% |
| Assessed Value | $3,613,960 | $3,388,088 | +6.7% |
| Land Value | $871,200 | $871,200 | +0.0% |
| Improvement Value | $2,742,760 | $2,516,888 | +9.0% |
| Taxable Value | $3,613,960 | $3,388,088 | +6.7% |
| Total Tax 2026 = estimate |
~$73,959
Estimated
|
~$69,337
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $3,613,960 | $871,200 | $2,742,760 | — | $3,613,960 | $3,613,960 | Not yet — post-cert | Preliminary |
| 2025 | $3,388,088 | $871,200 | $2,516,888 | — | $3,388,088 | $3,388,088 | ~$69,337 | Partial |
| 2024 | $3,355,820 | $871,200 | $2,484,620 | — | $3,355,820 | $3,355,820 | $66,506 | Verified |
| 2023 | $3,097,680 | $871,200 | $2,226,480 | — | $3,097,680 | $3,097,680 | $56,045 | Verified |
| 2022 | $2,904,075 | $871,200 | $2,032,875 | — | $2,904,075 | $2,904,075 | $57,353 | Verified |
| 2021 | $2,581,400 | $871,200 | $1,710,200 | — | $2,581,400 | $2,581,400 | $56,189 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.7% | +6.7% | ~100% | Not available | Partial |
| 2025 | +1.0% | +1.0% | ~100% | Not available | Partial |
| 2024 | +8.3% | +8.3% | ~100% | No billing data | Verified |
| 2023 | +6.7% | +6.7% | ~100% | No billing data | Verified |
| 2022 | +12.5% | +12.5% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +31.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.7% | +7.0% | +7.0% | +12.5% | 2022 | +1.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$69,337 | $61,086 | ~$86,383 | $69,337 | 2025 | $56,045 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$3,865,529 | ~$3,865,529 | ~2.0139% | ~$77,849 | +7.0% |
| 2028 | ~$4,134,610 | ~$4,134,610 | ~1.9814% | ~$81,923 | +14.4% |
| 2029 | ~$4,422,422 | ~$4,422,422 | ~1.9488% | ~$86,186 | +22.4% |
| 2030 | ~$4,730,268 | ~$4,730,268 | ~1.9163% | ~$90,646 | +30.9% |
| 2031 | ~$5,059,544 | ~$5,059,544 | ~1.8837% | ~$95,309 | +40.0% |
| 2027 | ~$3,793,250 | ~$3,793,250 | ~2.0465% | ~$77,628 | +5.0% |
| 2028 | ~$3,981,434 | ~$3,981,434 | ~2.0465% | ~$81,479 | +10.2% |
| 2029 | ~$4,178,955 | ~$4,178,955 | ~2.0465% | ~$85,522 | +15.6% |
| 2030 | ~$4,386,274 | ~$4,386,274 | ~2.0465% | ~$89,764 | +21.4% |
| 2031 | ~$4,603,879 | ~$4,603,879 | ~2.0465% | ~$94,218 | +27.4% |
| 2027 | ~$3,937,808 | ~$3,937,808 | ~1.9977% | ~$78,664 | +9.0% |
| 2028 | ~$4,290,677 | ~$4,290,677 | ~1.9488% | ~$83,618 | +18.7% |
| 2029 | ~$4,675,166 | ~$4,675,166 | ~1.9000% | ~$88,829 | +29.4% |
| 2030 | ~$5,094,109 | ~$5,094,109 | ~1.8512% | ~$94,302 | +41.0% |
| 2031 | ~$5,550,594 | ~$5,550,594 | ~1.8024% | ~$100,042 | +53.6% |
In 2025, this property's market value of $3,388,088 places it in the top 25% for Multi-Family properties in Travis County (12570 comparable) — 7× the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,388,088 | $438,150 | $519,086 | $747,031 | ↑ Top 25% | -7.5% |
| 2024 | $3,355,820 | $467,312 | $564,206 | $847,583 | ↑ Top 25% | -6.3% |
| 2023 | $3,097,680 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $2,904,075 | $506,269 | $614,560 | $904,074 | ↑ Top 25% | +39.0% |
| 2021 | $2,581,400 | $353,349 | $436,046 | $657,886 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |