5400 BRODIE LN TX 78745
| Owner | CFH REALTY III/SUNSET VALLEY LP |
|---|---|
| Parcel ID | 0408210109 |
| Short ID | 311341 |
| Type | Real |
| Use Code | 41 Community Shopping Center |
| Valuation | Income |
| Improvement SF | 223,321 SF |
| Land SF | 968,025 SF |
| Acres | 22.223 |
| Year Built | 1991 |
| Legal | LOT 2&4 SUNSET VALLEY MARKETFAIR SUBDSEC 1 |
| Neighborhood | 41SOU |
| Land | $19,360,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $19,360,500 |
| Improvement | $28,339,500 |
|---|---|
| Total Improvement | $28,339,500 |
| Market | $47,700,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $47,700,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $47,700,000 |
| Taxable Value | $47,700,000 |
|---|
Appreciation: Market value has risen +5.1% from $45,390,000 (2021) to $47,700,000 (2025), a CAGR of 1.2% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.5225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $726,217. Austin ISD is the largest single contributor, at 60.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 41% of market value ($19,360,500 land vs $28,339,500 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~35 yrs), and rent roll drive the underwriting.
Submarket Position: At $47,700,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $49,580,266 by 2031, with an estimated annual tax burden around $684,681. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 720,001 SF | ✗ |
| 491 | SPRINKLER HEADS | 223,921 SF | ✗ |
| 1ST | 1st Floor | 223,321 SF | ✓ |
| 501 | CANOPY | 9,590 SF | ✗ |
| 327 | STORAGE COMM'L | 630 SF | ✓ |
| MEZZ | Mezzanine | 600 SF | ✓ |
| 482 | LIGHT POLES | 46 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $441,320.40 | $441,320.40 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $179,278.07 | $179,278.07 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $56,296.97 | $56,296.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $49,321.80 | $49,321.80 | Paid |
| Combined Rate | 1.6357% | 1.5122% | 1.3634% | 1.5042% | 1.5225% | +0.0183% | $726,217.24 | $726,217.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $441,320.40 | 60.8% |
| TCO Travis County | 0.3758% | $179,278.07 | 24.7% |
| THD Travis Central Health | 0.1180% | $56,296.97 | 7.8% |
| ACT Austin Community College | 0.1034% | $49,321.80 | 6.8% |
| Total | 1.5225% | $726,217.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $47,438,890 | $47,700,000 | -0.5% |
| Assessed Value | $47,438,890 | $47,700,000 | -0.5% |
| Land Value | $19,360,500 | $19,360,500 | +0.0% |
| Improvement Value | $28,078,390 | $28,339,500 | -0.9% |
| Taxable Value | $47,438,890 | $47,700,000 | -0.5% |
| Total Tax 2026 = estimate |
~$722,242
Estimated
|
~$726,217
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $47,438,890 | $19,360,500 | $28,078,390 | — | $47,438,890 | $47,438,890 | Not yet — post-cert | Preliminary |
| 2025 | $47,700,000 | $19,360,500 | $28,339,500 | — | $47,700,000 | $47,700,000 | ~$726,217 | Partial |
| 2024 | $42,899,000 | $19,360,500 | $23,538,500 | — | $42,899,000 | $42,899,000 | $645,293 | Verified |
| 2023 | $45,500,000 | $19,360,500 | $26,139,500 | — | $45,500,000 | $45,500,000 | $620,368 | Verified |
| 2022 | $47,126,320 | $9,680,250 | $37,446,070 | — | $47,126,320 | $47,126,320 | $712,655 | Verified |
| 2021 | $45,390,000 | $9,680,250 | $35,709,750 | — | $45,390,000 | $45,390,000 | $742,435 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.5% | -0.5% | ~100% | Not available | Partial |
| 2025 | +11.2% | +11.2% | ~100% | Not available | Partial |
| 2024 | -5.7% | -5.7% | ~100% | No billing data | Verified |
| 2023 | -3.5% | -3.5% | ~100% | No billing data | Verified |
| 2022 | +3.8% | +3.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +5.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.5% | +1.1% | +0.9% | +11.2% | 2025 | -5.7% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5200% | 1.5200% | — | 1.5200% | 2025 | 1.5200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$726,217 | $689,394 | ~$700,080 | $742,435 | 2021 | $620,368 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$47,859,635 | ~$47,859,635 | ~1.4942% | ~$715,102 | +0.9% |
| 2028 | ~$48,284,112 | ~$48,284,112 | ~1.4659% | ~$707,779 | +1.8% |
| 2029 | ~$48,712,354 | ~$48,712,354 | ~1.4376% | ~$700,269 | +2.7% |
| 2030 | ~$49,144,394 | ~$49,144,394 | ~1.4093% | ~$692,571 | +3.6% |
| 2031 | ~$49,580,266 | ~$49,580,266 | ~1.3810% | ~$684,681 | +4.5% |
| 2027 | ~$46,910,858 | ~$46,910,858 | ~1.5225% | ~$714,203 | -1.1% |
| 2028 | ~$46,388,703 | ~$46,388,703 | ~1.5225% | ~$706,253 | -2.2% |
| 2029 | ~$45,872,360 | ~$45,872,360 | ~1.5225% | ~$698,392 | -3.3% |
| 2030 | ~$45,361,764 | ~$45,361,764 | ~1.5225% | ~$690,618 | -4.4% |
| 2031 | ~$44,856,852 | ~$44,856,852 | ~1.5225% | ~$682,931 | -5.4% |
| 2027 | ~$48,808,413 | ~$48,808,413 | ~1.4800% | ~$722,371 | +2.9% |
| 2028 | ~$50,217,473 | ~$50,217,473 | ~1.4376% | ~$721,906 | +5.9% |
| 2029 | ~$51,667,212 | ~$51,667,212 | ~1.3951% | ~$720,812 | +8.9% |
| 2030 | ~$53,158,804 | ~$53,158,804 | ~1.3527% | ~$719,053 | +12.1% |
| 2031 | ~$54,693,456 | ~$54,693,456 | ~1.3102% | ~$716,592 | +15.3% |
In 2025, this property's market value of $47,700,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 34× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $47,700,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $42,899,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $45,500,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $47,126,320 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $45,390,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |