3415 WILLOWRUN DR TX 78704
| Owner | 3415 WILLOWRUN DRIVE SERIES |
|---|---|
| Parcel ID | 0409000126 |
| Short ID | 312472 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 2,788 SF |
| Land SF | 8,003 SF |
| Acres | 0.184 |
| Year Built | 1971 |
| Legal | LOT 26-A * RESUB OF LTS 25-26 BLK B WILLOW SPRINGS SEC 1 |
| Neighborhood | K2006 |
| Land | $393,779 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $393,779 |
| Improvement | $294,730 |
|---|---|
| Total Improvement | $294,730 |
| Market | $688,509 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $688,509 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $688,509 |
| Taxable Value | $688,509 |
|---|
Appreciation: Market value has risen +10.0% from $625,768 (2021) to $688,509 (2025), a CAGR of 2.4% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14,090. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 57% of market value ($393,779 land vs $294,730 improvements), about $49/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $688,509, this parcel sits in the upper-middle (50th–75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $776,283 by 2031, with an estimated annual tax burden around $14,623. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,788 SF | ✗ |
| 551 | PAVED AREA | 2,250 SF | ✗ |
| 2ND | 2nd Floor | 1,406 SF | ✓ |
| 1ST | 1st Floor | 1,382 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 178 SF | ✗ |
| 012 | PORCH OPEN 2ND F | 154 SF | ✗ |
| 612 | TERRACE UNCOVERD | 40 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,370.09 | $6,370.09 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,607.90 | $3,607.90 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,587.73 | $2,587.73 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $812.60 | $812.60 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $711.92 | $711.92 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $14,090.24 | $14,090.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $6,370.09 | 45.2% |
| CAT City of Austin | 0.5240% | $3,607.90 | 25.6% |
| TCO Travis County | 0.3758% | $2,587.73 | 18.4% |
| THD Travis Central Health | 0.1180% | $812.60 | 5.8% |
| ACT Austin Community College | 0.1034% | $711.92 | 5.1% |
| Total | 2.0465% | $14,090.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $696,974 | $688,509 | +1.2% |
| Assessed Value | $696,974 | $688,509 | +1.2% |
| Land Value | $393,779 | $393,779 | +0.0% |
| Improvement Value | $303,195 | $294,730 | +2.9% |
| Taxable Value | $696,974 | $688,509 | +1.2% |
| Total Tax 2026 = estimate |
~$14,263
Estimated
|
~$14,090
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $696,974 | $393,779 | $303,195 | — | $696,974 | $696,974 | Not yet — post-cert | Preliminary |
| 2025 | $688,509 | $393,779 | $294,730 | — | $688,509 | $688,509 | ~$14,090 | Partial |
| 2024 | $820,000 | $472,500 | $347,500 | — | $820,000 | $820,000 | $16,251 | Verified |
| 2023 | $950,000 | $472,500 | $477,500 | — | $950,000 | $950,000 | $17,188 | Verified |
| 2022 | $846,705 | $472,500 | $374,205 | — | $846,705 | $846,705 | $16,722 | Verified |
| 2021 | $625,768 | $315,000 | $310,768 | — | $625,768 | $625,768 | $13,621 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.2% | +1.2% | ~100% | Not available | Partial |
| 2025 | -16.0% | -16.0% | ~100% | Not available | Partial |
| 2024 | -13.7% | -13.7% | ~100% | No billing data | Verified |
| 2023 | +12.2% | +12.2% | ~100% | No billing data | Verified |
| 2022 | +35.3% | +35.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.2% | +3.8% | +2.2% | +35.3% | 2022 | -16.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$14,090 | $15,574 | ~$14,486 | $17,188 | 2023 | $13,621 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$712,159 | ~$712,159 | ~2.0139% | ~$14,342 | +2.2% |
| 2028 | ~$727,676 | ~$727,676 | ~1.9814% | ~$14,418 | +4.4% |
| 2029 | ~$743,530 | ~$743,530 | ~1.9488% | ~$14,490 | +6.7% |
| 2030 | ~$759,730 | ~$759,730 | ~1.9163% | ~$14,559 | +9.0% |
| 2031 | ~$776,283 | ~$776,283 | ~1.8837% | ~$14,623 | +11.4% |
| 2027 | ~$698,220 | ~$698,220 | ~2.0465% | ~$14,289 | +0.2% |
| 2028 | ~$699,468 | ~$699,468 | ~2.0465% | ~$14,315 | +0.4% |
| 2029 | ~$700,719 | ~$700,719 | ~2.0465% | ~$14,340 | +0.5% |
| 2030 | ~$701,971 | ~$701,971 | ~2.0465% | ~$14,366 | +0.7% |
| 2031 | ~$703,226 | ~$703,226 | ~2.0465% | ~$14,391 | +0.9% |
| 2027 | ~$726,099 | ~$726,099 | ~1.9977% | ~$14,505 | +4.2% |
| 2028 | ~$756,441 | ~$756,441 | ~1.9488% | ~$14,742 | +8.5% |
| 2029 | ~$788,051 | ~$788,051 | ~1.9000% | ~$14,973 | +13.1% |
| 2030 | ~$820,982 | ~$820,982 | ~1.8512% | ~$15,198 | +17.8% |
| 2031 | ~$855,288 | ~$855,288 | ~1.8024% | ~$15,415 | +22.7% |
In 2025, this property's market value of $688,509 places it in the 50th–75th percentile for Multi-Family properties in Travis County (12570 comparable) — +33% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $688,509 | $438,150 | $519,086 | $747,031 | ↑ Above median | -7.5% |
| 2024 | $820,000 | $467,312 | $564,206 | $847,583 | ↑ Above median | -6.3% |
| 2023 | $950,000 | $503,694 | $616,727 | $918,308 | ↑ Top 25% | +0.9% |
| 2022 | $846,705 | $506,269 | $614,560 | $904,074 | ↑ Above median | +39.0% |
| 2021 | $625,768 | $353,349 | $436,046 | $657,886 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |