5601 BRODIE LN TX 78745
| Owner | RREEF AMERICA REIT II PORTFOLIO LP |
|---|---|
| Parcel ID | 0410210203 |
| Short ID | 484504 |
| Type | Real |
| Use Code | 41 Community Shopping Center |
| Valuation | Income |
| Improvement SF | 233,944 SF |
| Land SF | 1,727,633 SF |
| Acres | 39.661 |
| Year Built | 1998 |
| Legal | LOT 1A SUNSET VALLEY VILLAGE SUBD SEC 1 SECOND RESUB OF LOT 1 BLK F |
| Neighborhood | 41SOU |
| Land | $20,731,596 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $20,731,596 |
| Improvement | $47,943,404 |
|---|---|
| Total Improvement | $47,943,404 |
| Market | $68,675,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $68,675,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $68,675,000 |
| Taxable Value | $68,675,000 |
|---|
Appreciation: Market value has risen +3.6% from $66,266,117 (2021) to $68,675,000 (2025), a CAGR of 0.9% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.5225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,045,555. Austin ISD is the largest single contributor, at 60.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 30% of market value ($20,731,596 land vs $47,943,404 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~28 yrs), and rent roll drive the underwriting.
Submarket Position: At $68,675,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $73,838,678 by 2031, with an estimated annual tax burden around $1,019,678. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 282,735 SF | ✗ |
| 491 | SPRINKLER HEADS | 235,134 SF | ✗ |
| 1ST | 1st Floor | 233,944 SF | ✓ |
| 611 | TERRACE | 9,453 SF | ✗ |
| 501 | CANOPY | 9,009 SF | ✗ |
| 328 | MEZZ COMM (STG) | 1,191 SF | ✓ |
| 407 | LOADING DOCK | 280 SF | ✓ |
| 482 | LIGHT POLES | 72 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $635,381.10 | $635,381.10 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $258,111.55 | $258,111.55 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $81,052.30 | $81,052.30 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $71,009.95 | $71,009.95 | Paid |
| Combined Rate | 1.6357% | 1.5122% | 1.3634% | 1.5042% | 1.5225% | +0.0183% | $1,045,554.90 | $1,045,554.90 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $635,381.10 | 60.8% |
| TCO Travis County | 0.3758% | $258,111.55 | 24.7% |
| THD Travis Central Health | 0.1180% | $81,052.30 | 7.8% |
| ACT Austin Community College | 0.1034% | $71,009.95 | 6.8% |
| Total | 1.5225% | $1,045,554.90 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $69,950,000 | $68,675,000 | +1.9% |
| Assessed Value | $69,950,000 | $68,675,000 | +1.9% |
| Land Value | $20,731,596 | $20,731,596 | +0.0% |
| Improvement Value | $49,218,404 | $47,943,404 | +2.7% |
| Taxable Value | $69,950,000 | $68,675,000 | +1.9% |
| Total Tax 2026 = estimate |
~$1,064,966
Estimated
|
~$1,045,555
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $69,950,000 | $20,731,596 | $49,218,404 | — | $69,950,000 | $69,950,000 | Not yet — post-cert | Preliminary |
| 2025 | $68,675,000 | $20,731,596 | $47,943,404 | — | $68,675,000 | $68,675,000 | ~$1,045,555 | Partial |
| 2024 | $68,650,000 | $20,731,596 | $47,918,404 | — | $68,650,000 | $68,650,000 | $1,032,643 | Verified |
| 2023 | $68,745,274 | $20,731,596 | $48,013,678 | — | $68,745,274 | $68,745,274 | $937,305 | Verified |
| 2022 | $71,000,000 | $17,276,330 | $53,723,670 | — | $71,000,000 | $71,000,000 | $1,008,653 | Verified |
| 2021 | $66,266,117 | $17,276,330 | $48,989,787 | — | $66,266,117 | $66,266,117 | $1,063,191 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.9% | +1.9% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | -0.1% | -0.1% | ~100% | No billing data | Verified |
| 2023 | -3.2% | -3.2% | ~100% | No billing data | Verified |
| 2022 | +7.1% | +7.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.9% | +1.1% | +1.1% | +7.1% | 2022 | -3.2% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5200% | 1.5200% | — | 1.5200% | 2025 | 1.5200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,045,555 | $1,017,469 | ~$1,038,430 | $1,063,191 | 2021 | $937,305 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$70,710,997 | ~$70,710,997 | ~1.4942% | ~$1,056,539 | +1.1% |
| 2028 | ~$71,480,272 | ~$71,480,272 | ~1.4659% | ~$1,047,803 | +2.2% |
| 2029 | ~$72,257,917 | ~$72,257,917 | ~1.4376% | ~$1,038,751 | +3.3% |
| 2030 | ~$73,044,021 | ~$73,044,021 | ~1.4093% | ~$1,029,378 | +4.4% |
| 2031 | ~$73,838,678 | ~$73,838,678 | ~1.3810% | ~$1,019,678 | +5.6% |
| 2027 | ~$69,311,997 | ~$69,311,997 | ~1.5225% | ~$1,055,253 | -0.9% |
| 2028 | ~$68,679,812 | ~$68,679,812 | ~1.5225% | ~$1,045,628 | -1.8% |
| 2029 | ~$68,053,394 | ~$68,053,394 | ~1.5225% | ~$1,036,091 | -2.7% |
| 2030 | ~$67,432,689 | ~$67,432,689 | ~1.5225% | ~$1,026,641 | -3.6% |
| 2031 | ~$66,817,646 | ~$66,817,646 | ~1.5225% | ~$1,017,277 | -4.5% |
| 2027 | ~$72,109,997 | ~$72,109,997 | ~1.4800% | ~$1,067,238 | +3.1% |
| 2028 | ~$74,336,692 | ~$74,336,692 | ~1.4376% | ~$1,068,634 | +6.3% |
| 2029 | ~$76,632,146 | ~$76,632,146 | ~1.3951% | ~$1,069,099 | +9.6% |
| 2030 | ~$78,998,481 | ~$78,998,481 | ~1.3527% | ~$1,068,574 | +12.9% |
| 2031 | ~$81,437,887 | ~$81,437,887 | ~1.3102% | ~$1,066,997 | +16.4% |
In 2025, this property's market value of $68,675,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 50× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $68,675,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $68,650,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $68,745,274 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $71,000,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $66,266,117 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |