902 AIROSO CV TX 78745
| Owner | 5704 COUGAR LLC |
|---|---|
| Parcel ID | 0415120679 |
| Short ID | 323284 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 3,120 SF |
| Land SF | 10,526 SF |
| Acres | 0.242 |
| Year Built | 1982 |
| Legal | LOT 17 BLK B HEATHERWOOD |
| Neighborhood | J2005 |
| Land | $264,144 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $264,144 |
| Improvement | $421,359 |
|---|---|
| Total Improvement | $421,359 |
| Market | $685,503 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $685,503 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $685,503 |
| Taxable Value | $685,503 |
|---|
Appreciation: Market value has risen +40.8% from $486,900 (2021) to $685,503 (2025), a CAGR of 8.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +19.0%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14,029. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 39% of market value ($264,144 land vs $421,359 improvements), about $25/SF of land. Most value sits in the improvements, so building condition, age (~44 yrs), and rent roll drive the underwriting.
Submarket Position: At $685,503, this parcel sits in the upper-middle (50th–75th percentile) of Multi-Family property in Travis County — county median $519,086 (P25 $438,150 / P75 $747,031, n=12,570). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +5.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $797,143 by 2031, with an estimated annual tax burden around $15,016. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,120 SF | ✗ |
| 551 | PAVED AREA | 2,700 SF | ✗ |
| 1ST | 1st Floor | 1,560 SF | ✓ |
| 2ND | 2nd Floor | 1,560 SF | ✓ |
| 612 | TERRACE UNCOVERD | 320 SF | ✗ |
| 512 | DECK UNCOVRED | 160 SF | ✗ |
| SO | Sketch Only | 160 SF | ✗ |
| 581 | STORAGE ATT | 108 SF | ✓ |
| 012 | PORCH OPEN 2ND F | 92 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 56 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
| 522 | FIREPLACE | 4 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,050.53 | $6,050.53 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,426.91 | $3,426.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,457.91 | $2,457.91 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $771.84 | $771.84 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $676.20 | $676.20 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $13,383.39 | $13,383.39 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $6,050.53 | 45.2% |
| CAT City of Austin | 0.5240% | $3,426.91 | 25.6% |
| TCO Travis County | 0.3758% | $2,457.91 | 18.4% |
| THD Travis Central Health | 0.1180% | $771.84 | 5.8% |
| ACT Austin Community College | 0.1034% | $676.20 | 5.1% |
| Total | 2.0465% | $13,383.39 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $623,000 | $685,503 | -9.1% |
| Assessed Value | $623,000 | $685,503 | -9.1% |
| Land Value | $211,315 | $264,144 | -20.0% |
| Improvement Value | $411,685 | $421,359 | -2.3% |
| Taxable Value | $623,000 | $685,503 | -9.1% |
| Total Tax 2026 = estimate |
~$12,750
Estimated
|
~$13,383
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $623,000 | $211,315 | $411,685 | — | $623,000 | $623,000 | Not yet — post-cert | Preliminary |
| 2025 | $685,503 | $264,144 | $421,359 | — | $685,503 | $685,503 | ~$13,383 | Partial |
| 2024 | $742,320 | $288,750 | $453,570 | — | $742,320 | $742,320 | $14,711 | Verified |
| 2023 | $730,837 | $288,750 | $442,087 | — | $730,837 | $730,837 | $11,629 | Verified |
| 2022 | $676,500 | $288,750 | $387,750 | — | $676,500 | $676,500 | $13,360 | Verified |
| 2021 | $486,900 | $131,250 | $355,650 | — | $486,900 | $486,900 | $10,598 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -9.1% | -9.1% | ~100% | Not available | Partial |
| 2025 | -7.7% | -7.7% | ~100% | Not available | Partial |
| 2024 | +1.6% | +1.6% | ~100% | No billing data | Verified |
| 2023 | +8.0% | +8.0% | ~100% | No billing data | Verified |
| 2022 | +38.9% | +38.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +40.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -9.1% | +6.3% | +5.1% | +38.9% | 2022 | -9.1% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,383 | $12,736 | ~$14,087 | $14,711 | 2024 | $10,598 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$654,482 | ~$654,482 | ~2.0139% | ~$13,181 | +5.1% |
| 2028 | ~$687,555 | ~$687,555 | ~1.9814% | ~$13,623 | +10.4% |
| 2029 | ~$722,299 | ~$722,299 | ~1.9488% | ~$14,076 | +15.9% |
| 2030 | ~$758,799 | ~$758,799 | ~1.9163% | ~$14,541 | +21.8% |
| 2031 | ~$797,143 | ~$797,143 | ~1.8837% | ~$15,016 | +28.0% |
| 2027 | ~$642,022 | ~$642,022 | ~2.0465% | ~$13,139 | +3.1% |
| 2028 | ~$661,625 | ~$661,625 | ~2.0465% | ~$13,540 | +6.2% |
| 2029 | ~$681,826 | ~$681,826 | ~2.0465% | ~$13,953 | +9.4% |
| 2030 | ~$702,644 | ~$702,644 | ~2.0465% | ~$14,380 | +12.8% |
| 2031 | ~$724,098 | ~$724,098 | ~2.0465% | ~$14,819 | +16.2% |
| 2027 | ~$666,942 | ~$666,942 | ~1.9977% | ~$13,323 | +7.1% |
| 2028 | ~$713,983 | ~$713,983 | ~1.9488% | ~$13,914 | +14.6% |
| 2029 | ~$764,343 | ~$764,343 | ~1.9000% | ~$14,523 | +22.7% |
| 2030 | ~$818,254 | ~$818,254 | ~1.8512% | ~$15,147 | +31.3% |
| 2031 | ~$875,968 | ~$875,968 | ~1.8024% | ~$15,788 | +40.6% |
In 2025, this property's market value of $685,503 places it in the 50th–75th percentile for Multi-Family properties in Travis County (12570 comparable) — +32% above the county median of $519,086. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $685,503 | $438,150 | $519,086 | $747,031 | ↑ Above median | -7.5% |
| 2024 | $742,320 | $467,312 | $564,206 | $847,583 | ↑ Above median | -6.3% |
| 2023 | $730,837 | $503,694 | $616,727 | $918,308 | ↑ Above median | +0.9% |
| 2022 | $676,500 | $506,269 | $614,560 | $904,074 | ↑ Above median | +39.0% |
| 2021 | $486,900 | $353,349 | $436,046 | $657,886 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |