8801 WEST GATE BLVD TX 78745
| Owner | WESTGATE/DAVIS INC |
|---|---|
| Parcel ID | 0424231407 |
| Short ID | 942503 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 4,500 SF |
| Land SF | 69,740 SF |
| Acres | 1.601 |
| Year Built | 2013 |
| Legal | LOT 18A BLK F CHERRY CREEK SEC 9-D1 REPLAT LOT 18 BLK F |
| Neighborhood | 48SOU |
| Land | $697,401 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $697,401 |
| Improvement | $1,077,860 |
|---|---|
| Total Improvement | $1,077,860 |
| Market | $1,775,261 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,775,261 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,775,261 |
| Taxable Value | $1,775,261 |
|---|
Appreciation: Market value has risen +56.6% from $1,133,986 (2021) to $1,775,261 (2025), a CAGR of 11.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $36,330. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 39% of market value ($697,401 land vs $1,077,860 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~13 yrs), and rent roll drive the underwriting.
Submarket Position: At $1,775,261, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,895,458 by 2031, with an estimated annual tax burden around $54,543. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
5 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 27,000 SF | ✗ |
| 1ST | 1st Floor | 4,500 SF | ✓ |
| 501 | CANOPY | 3,258 SF | ✗ |
| 611 | TERRACE | 2,650 SF | ✗ |
| 482 | LIGHT POLES | 8 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $16,424.71 | $16,424.71 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,302.67 | $9,302.67 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,672.23 | $6,672.23 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,095.22 | $2,095.22 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,835.62 | $1,835.62 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $36,330.45 | $36,330.45 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $16,424.71 | 45.2% |
| CAT City of Austin | 0.5240% | $9,302.67 | 25.6% |
| TCO Travis County | 0.3758% | $6,672.23 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,095.22 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,835.62 | 5.1% |
| Total | 2.0465% | $36,330.45 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,812,018 | $1,775,261 | +2.1% |
| Assessed Value | $1,812,018 | $1,775,261 | +2.1% |
| Land Value | $697,401 | $697,401 | +0.0% |
| Improvement Value | $1,114,617 | $1,077,860 | +3.4% |
| Taxable Value | $1,812,018 | $1,775,261 | +2.1% |
| Total Tax 2026 = estimate |
~$37,083
Estimated
|
~$36,330
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,812,018 | $697,401 | $1,114,617 | — | $1,812,018 | $1,812,018 | Not yet — post-cert | Preliminary |
| 2025 | $1,775,261 | $697,401 | $1,077,860 | — | $1,775,261 | $1,775,261 | ~$36,330 | Partial |
| 2024 | $1,703,987 | $697,401 | $1,006,586 | — | $1,703,987 | $1,703,987 | $33,770 | Verified |
| 2023 | $1,690,000 | $697,401 | $992,599 | — | $1,690,000 | $1,690,000 | $30,576 | Verified |
| 2022 | $1,113,000 | $313,830 | $799,170 | — | $1,113,000 | $1,113,000 | $21,981 | Verified |
| 2021 | $1,133,986 | $313,830 | $820,156 | — | $1,133,986 | $1,133,986 | $24,683 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.1% | +2.1% | ~100% | Not available | Partial |
| 2025 | +4.2% | +4.2% | ~100% | Not available | Partial |
| 2024 | +0.8% | +0.8% | ~100% | No billing data | Verified |
| 2023 | +51.8% | +51.8% | ~100% | No billing data | Verified |
| 2022 | -1.9% | -1.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +56.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.1% | +11.4% | +9.8% | +51.8% | 2023 | -1.9% | 2022 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$36,330 | $29,468 | ~$47,046 | $36,330 | 2025 | $21,981 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,990,093 | ~$1,990,093 | ~2.0139% | ~$40,079 | +9.8% |
| 2028 | ~$2,185,669 | ~$2,185,669 | ~1.9814% | ~$43,307 | +20.6% |
| 2029 | ~$2,400,465 | ~$2,400,465 | ~1.9488% | ~$46,781 | +32.5% |
| 2030 | ~$2,636,370 | ~$2,636,370 | ~1.9163% | ~$50,521 | +45.5% |
| 2031 | ~$2,895,458 | ~$2,895,458 | ~1.8837% | ~$54,543 | +59.8% |
| 2027 | ~$1,953,853 | ~$1,953,853 | ~2.0465% | ~$39,985 | +7.8% |
| 2028 | ~$2,106,790 | ~$2,106,790 | ~2.0465% | ~$43,115 | +16.3% |
| 2029 | ~$2,271,699 | ~$2,271,699 | ~2.0465% | ~$46,490 | +25.4% |
| 2030 | ~$2,449,515 | ~$2,449,515 | ~2.0465% | ~$50,129 | +35.2% |
| 2031 | ~$2,641,250 | ~$2,641,250 | ~2.0465% | ~$54,053 | +45.8% |
| 2027 | ~$2,026,334 | ~$1,993,220 | ~1.9977% | ~$39,818 | +11.8% |
| 2028 | ~$2,265,998 | ~$2,192,542 | ~1.9488% | ~$42,729 | +25.1% |
| 2029 | ~$2,534,008 | ~$2,411,796 | ~1.9000% | ~$45,825 | +39.8% |
| 2030 | ~$2,833,717 | ~$2,652,976 | ~1.8512% | ~$49,112 | +56.4% |
| 2031 | ~$3,168,874 | ~$2,918,273 | ~1.8024% | ~$52,598 | +74.9% |
In 2025, this property's market value of $1,775,261 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +28% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,775,261 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,703,987 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,690,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,113,000 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $1,133,986 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |