11317 LAGO DE GARDA DR TX 78747
| Owner | ERICKSON REVOCABLE FAMILY TRUST THE |
|---|---|
| Parcel ID | 0447070603 |
| Short ID | 931750 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,072 SF |
| Land SF | 7,884 SF |
| Acres | 0.181 |
| Year Built | 2021 |
| Legal | LOT 49 BLK B BELLA FORTUNA PHS 1 SUBD |
| Neighborhood | H1501 |
| Land | $62,542 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,542 |
| Improvement | $320,329 |
|---|---|
| Total Improvement | $320,329 |
| Market | $382,871 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $382,871 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $382,871 |
| Taxable Value | $382,871 |
|---|
Appreciation: Market value has risen +697.6% from $48,000 (2021) to $382,871 (2025), a CAGR of 68.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,595. Austin ISD is the largest single contributor, at 46.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 16% of market value ($62,542 land vs $320,329 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +53.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,532,661 by 2031, with an estimated annual tax burden around $10,485. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,072 SF | ✗ |
| 1ST | 1st Floor | 1,261 SF | ✓ |
| 2ND | 2nd Floor | 811 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 386 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 102 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,542.32 | $3,542.32 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,439.00 | $1,439.00 | Paid |
| P10A | — | — | — | — | — | — | $1,107.53 | $1,107.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $451.88 | $451.88 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $395.89 | $395.89 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $382.87 | $382.87 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $382.87 | $382.87 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $7,702.36 | $7,702.36 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $3,542.32 | 46.0% |
| TCO Travis County | 0.3758% | $1,439.00 | 18.7% |
| P10A | — | $1,107.53 | 14.4% |
| THD Travis Central Health | 0.1180% | $451.88 | 5.9% |
| ACT Austin Community College | 0.1034% | $395.89 | 5.1% |
| E11 Travis County ESD # 11 | 0.1000% | $382.87 | 5.0% |
| E15 Travis County ESD # 15 | 0.1000% | $382.87 | 5.0% |
| Total | 1.7225% 6 of 7 | $7,702.36 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $411,786 | $382,871 | +7.6% |
| Assessed Value | $411,786 | $382,871 | +7.6% |
| Land Value | $62,542 | $62,542 | +0.0% |
| Improvement Value | $349,244 | $320,329 | +9.0% |
| Taxable Value | $411,786 | $382,871 | +7.6% |
| Total Tax 2026 = estimate |
~$7,093
Estimated
|
~$7,702
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $411,786 | $62,542 | $349,244 | — | $411,786 | $411,786 | Not yet — post-cert | Preliminary |
| 2025 | $382,871 | $62,542 | $320,329 | — | $382,871 | $382,871 | ~$7,702 | Partial |
| 2024 | $437,864 | $60,000 | $377,864 | — | $437,864 | $437,864 | $8,584 | Verified |
| 2023 | $470,649 | $60,000 | $410,649 | — | $470,649 | $470,649 | $8,156 | Verified |
| 2022 | $162,098 | $60,000 | $102,098 | — | $162,098 | $162,098 | $3,932 | Verified |
| 2021 | $48,000 | $48,000 | — | — | $48,000 | $48,000 | $2,055 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.6% | +7.6% | ~100% | Not available | Partial |
| 2025 | -12.6% | -12.6% | ~100% | Not available | Partial |
| 2024 | -7.0% | -7.0% | ~100% | No billing data | Verified |
| 2023 | +190.3% ! | +190.3% | ~100% | No billing data | Verified |
| 2022 | +237.7% ! | +237.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +697.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.6% | +83.2% | +53.7% | +237.7% | 2022 | -12.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0100% | 2.0100% | — | 2.0100% | 2025 | 2.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,702 | $6,086 | ~$9,027 | $8,584 | 2024 | $2,055 | 2021 |
Market value changed by 238% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$632,933 | ~$452,965 | ~1.6942% | ~$7,674 | +53.7% |
| 2028 | ~$972,845 | ~$498,261 | ~1.6659% | ~$8,300 | +136.3% |
| 2029 | ~$1,495,305 | ~$548,087 | ~1.6376% | ~$8,975 | +263.1% |
| 2030 | ~$2,298,348 | ~$602,896 | ~1.6093% | ~$9,702 | +458.1% |
| 2031 | ~$3,532,661 | ~$663,185 | ~1.5810% | ~$10,485 | +757.9% |
| 2027 | ~$624,697 | ~$452,965 | ~1.7225% | ~$7,802 | +51.7% |
| 2028 | ~$947,693 | ~$498,261 | ~1.7225% | ~$8,582 | +130.1% |
| 2029 | ~$1,437,691 | ~$548,087 | ~1.7225% | ~$9,441 | +249.1% |
| 2030 | ~$2,181,039 | ~$602,896 | ~1.7225% | ~$10,385 | +429.7% |
| 2031 | ~$3,308,730 | ~$663,185 | ~1.7225% | ~$11,423 | +703.5% |
| 2027 | ~$641,169 | ~$452,965 | ~1.6800% | ~$7,610 | +55.7% |
| 2028 | ~$998,327 | ~$498,261 | ~1.6376% | ~$8,159 | +142.4% |
| 2029 | ~$1,554,439 | ~$548,087 | ~1.5951% | ~$8,743 | +277.5% |
| 2030 | ~$2,420,328 | ~$602,896 | ~1.5527% | ~$9,361 | +487.8% |
| 2031 | ~$3,768,555 | ~$663,185 | ~1.5102% | ~$10,015 | +815.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |