11601 LAGO DE GARDA DR TX 78747
| Owner | SHEALY MICHAEL RYAN |
|---|---|
| Parcel ID | 0449070221 |
| Short ID | 931816 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,761 SF |
| Land SF | 4,792 SF |
| Acres | 0.110 |
| Year Built | 2021 |
| Legal | LOT 19 BLK B BELLA FORTUNA PHS 1 SUBD |
| Neighborhood | H1501 |
| Land | $61,273 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $61,273 |
| Improvement | $282,201 |
|---|---|
| Total Improvement | $282,201 |
| Market | $343,474 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $343,474 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $343,474 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $343,474 |
Appreciation: Market value has risen +615.6% from $48,000 (2021) to $343,474 (2025), a CAGR of 63.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,916. Austin ISD is the largest single contributor, at 35.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 18% of market value ($61,273 land vs $282,201 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +51.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,124,704 by 2031, with an estimated annual tax burden around $9,620. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,761 SF | ✗ |
| 2ND | 2nd Floor | 1,013 SF | ✓ |
| 1ST | 1st Floor | 748 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 418 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 209 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $1,882.54 | $1,882.54 | Paid |
| P10A | — | — | — | — | — | — | $1,107.53 | $1,107.53 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,032.74 | $1,032.74 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $349.98 | $349.98 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $343.47 | $343.47 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $343.47 | $343.47 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $324.30 | $324.30 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $5,384.03 | $5,384.03 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $1,882.54 | 35.0% |
| P10A | — | $1,107.53 | 20.6% |
| TCO Travis County | 0.3758% | $1,032.74 | 19.2% |
| ACT Austin Community College | 0.1034% | $349.98 | 6.5% |
| E11 Travis County ESD # 11 | 0.1000% | $343.47 | 6.4% |
| E15 Travis County ESD # 15 | 0.1000% | $343.47 | 6.4% |
| THD Travis Central Health | 0.1180% | $324.30 | 6.0% |
| Total | 1.7225% 6 of 7 | $5,384.03 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $387,280 | $343,474 | +12.8% |
| Assessed Value | $377,821 | $343,474 | +10.0% |
| Land Value | $61,273 | $61,273 | +0.0% |
| Improvement Value | $326,007 | $282,201 | +15.5% |
| Taxable Value | $364,402 | $343,474 | +6.1% |
| Exemptions | HS,SO | HS | |
| HS Cap Loss | -$9,459 | — | |
| Total Tax 2026 = estimate |
~$6,277
Estimated
|
~$5,384
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $387,280 | $61,273 | $326,007 | −$9,459 | $377,821 | $364,402 | Not yet — post-cert | Preliminary |
| 2025 | $343,474 | $61,273 | $282,201 | — | $343,474 | $343,474 | ~$5,384 | Partial |
| 2024 | $393,241 | $60,000 | $333,241 | — | $393,241 | $314,593 | $6,512 | Verified |
| 2023 | $423,005 | $60,000 | $363,005 | — | $423,005 | $338,404 | $6,527 | Verified |
| 2022 | $222,665 | $60,000 | $162,665 | — | $222,665 | $222,665 | $4,608 | Verified |
| 2021 | $48,000 | $48,000 | — | — | $48,000 | $48,000 | $2,055 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +12.8% | +10.0% | 97.6% | Not available | Partial |
| 2025 | -12.7% | -12.7% | ~100% | Not available | Partial |
| 2024 | -7.0% | -7.0% | ~100% | No billing data | Verified |
| 2023 | +90.0% ! | +90.0% | ~100% | No billing data | Verified |
| 2022 | +363.9% ! | +363.9% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +615.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +12.8% | +89.4% | +51.8% | +363.9% | 2022 | -12.7% | 2025 |
| Assessment Ratio | 97.6% | 99.6% | — | 100.0% | 2021 | 97.6% | 2026 |
| Effective Tax Rate (2025) | 1.5700% | 1.5700% | — | 1.5700% | 2025 | 1.5700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,384 | $5,017 | ~$8,283 | $6,527 | 2023 | $2,055 | 2021 |
Market value changed by 364% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$588,006 | ~$415,603 | ~1.6942% | ~$7,041 | +51.8% |
| 2028 | ~$892,768 | ~$457,163 | ~1.6659% | ~$7,616 | +130.5% |
| 2029 | ~$1,355,487 | ~$502,880 | ~1.6376% | ~$8,235 | +250.0% |
| 2030 | ~$2,058,032 | ~$553,168 | ~1.6093% | ~$8,902 | +431.4% |
| 2031 | ~$3,124,704 | ~$608,484 | ~1.5810% | ~$9,620 | +706.8% |
| 2027 | ~$580,261 | ~$415,603 | ~1.7225% | ~$7,159 | +49.8% |
| 2028 | ~$869,403 | ~$457,163 | ~1.7225% | ~$7,874 | +124.5% |
| 2029 | ~$1,302,623 | ~$502,880 | ~1.7225% | ~$8,662 | +236.4% |
| 2030 | ~$1,951,717 | ~$553,168 | ~1.7225% | ~$9,528 | +404.0% |
| 2031 | ~$2,924,252 | ~$608,484 | ~1.7225% | ~$10,481 | +655.1% |
| 2027 | ~$595,752 | ~$415,603 | ~1.6800% | ~$6,982 | +53.8% |
| 2028 | ~$916,443 | ~$457,163 | ~1.6376% | ~$7,486 | +136.6% |
| 2029 | ~$1,409,762 | ~$502,880 | ~1.5951% | ~$8,021 | +264.0% |
| 2030 | ~$2,168,633 | ~$553,168 | ~1.5527% | ~$8,589 | +460.0% |
| 2031 | ~$3,336,001 | ~$608,484 | ~1.5102% | ~$9,189 | +761.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |