5500 SACRA CV TX 78747
| Owner | SHAN HAORAN |
|---|---|
| Parcel ID | 0449070514 |
| Short ID | 946014 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,930 SF |
| Land SF | 8,949 SF |
| Acres | 0.205 |
| Year Built | 2024 |
| Legal | LOT 14 BLK F BELLA FORTUNA PHS 2 SUBD |
| Neighborhood | H1501 |
| Land | $62,979 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,979 |
| Improvement | $269,753 |
|---|---|
| Total Improvement | $269,753 |
| Market | $332,732 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $332,732 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $332,732 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $332,732 |
Appreciation: Market value has risen +2118.2% from $15,000 (2021) to $332,732 (2025), a CAGR of 117.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,731. Austin ISD is the largest single contributor, at 33.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($62,979 land vs $269,753 improvements), about $7/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $332,732, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +94.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,486,537 by 2031, with an estimated annual tax burden around $9,319. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,930 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,930 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 409 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 144 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $1,783.16 | $1,783.16 | Paid |
| P10A | — | — | — | — | — | — | $1,230.59 | $1,230.59 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,000.45 | $1,000.45 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $338.87 | $338.87 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $332.73 | $332.73 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $332.73 | $332.73 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $314.16 | $314.16 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $5,332.69 | $5,332.69 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $1,783.16 | 33.4% |
| P10A | — | $1,230.59 | 23.1% |
| TCO Travis County | 0.3758% | $1,000.45 | 18.8% |
| ACT Austin Community College | 0.1034% | $338.87 | 6.4% |
| E11 Travis County ESD # 11 | 0.1000% | $332.73 | 6.2% |
| E15 Travis County ESD # 15 | 0.1000% | $332.73 | 6.2% |
| THD Travis Central Health | 0.1180% | $314.16 | 5.9% |
| Total | 1.7225% 6 of 7 | $5,332.69 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $415,088 | $332,732 | +24.8% |
| Assessed Value | ~$366,005 | $332,732 | +10.0% |
| Land Value | $62,979 | $62,979 | +0.0% |
| Improvement Value | $352,109 | $269,753 | +30.5% |
| Taxable Value | ~$366,005 | $332,732 | +10.0% |
| Exemptions | HS,SO | HS | |
| HS Cap Protection | ~-$49,083 | — | |
| Total Tax 2026 = estimate |
~$6,304
Estimated
|
~$5,333
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $415,088 | $62,979 | $352,109 | — | $415,088 | $401,578 | Not yet — post-cert | Preliminary |
| 2025 | $332,732 | $62,979 | $269,753 | — | $332,732 | $332,732 | ~$5,333 | Partial |
| 2024 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,064 | Verified |
| 2023 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,995 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,559 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,580 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +24.8% | +24.8% | ~100% | Not available | Partial |
| 2025 | +593.2% ! | +593.2% | ~100% | Not available | Partial |
| 2024 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2023 | +300.0% ! | +300.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2118.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +24.8% | +179.6% | +94.3% | +593.2% | 2025 | -20.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6000% | 1.6000% | — | 1.6000% | 2025 | 1.6000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,333 | $2,506 | ~$8,024 | $5,333 | 2025 | $1,559 | 2022 |
Market value changed by 300% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$806,399 | ~$402,606 | ~1.6942% | ~$6,821 | +94.3% |
| 2028 | ~$1,566,606 | ~$442,866 | ~1.6659% | ~$7,378 | +277.4% |
| 2029 | ~$3,043,474 | ~$487,153 | ~1.6376% | ~$7,977 | +633.2% |
| 2030 | ~$5,912,611 | ~$535,868 | ~1.6093% | ~$8,623 | +1324.4% |
| 2031 | ~$11,486,537 | ~$589,455 | ~1.5810% | ~$9,319 | +2667.3% |
| 2027 | ~$798,097 | ~$402,606 | ~1.7225% | ~$6,935 | +92.3% |
| 2028 | ~$1,534,516 | ~$442,866 | ~1.7225% | ~$7,628 | +269.7% |
| 2029 | ~$2,950,442 | ~$487,153 | ~1.7225% | ~$8,391 | +610.8% |
| 2030 | ~$5,672,867 | ~$535,868 | ~1.7225% | ~$9,230 | +1266.7% |
| 2031 | ~$10,907,325 | ~$589,455 | ~1.7225% | ~$10,153 | +2527.7% |
| 2027 | ~$814,701 | ~$402,606 | ~1.6800% | ~$6,764 | +96.3% |
| 2028 | ~$1,599,028 | ~$442,866 | ~1.6376% | ~$7,252 | +285.2% |
| 2029 | ~$3,138,441 | ~$487,153 | ~1.5951% | ~$7,771 | +656.1% |
| 2030 | ~$6,159,875 | ~$535,868 | ~1.5527% | ~$8,320 | +1384.0% |
| 2031 | ~$12,090,097 | ~$589,455 | ~1.5102% | ~$8,902 | +2812.7% |
In 2025, this property's market value of $332,732 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $332,732 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $48,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $60,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |