5520 RAPHAEL CV TX 78747
| Owner | DE BOZA KARINA MERCADO |
|---|---|
| Parcel ID | 0449070521 |
| Short ID | 946024 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,068 SF |
| Land SF | 10,380 SF |
| Acres | 0.238 |
| Year Built | 2024 |
| Legal | LOT 21 BLK F BELLA FORTUNA PHS 2 SUBD |
| Neighborhood | H1501 |
| Land | $68,280 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $68,280 |
| Improvement | $357,598 |
|---|---|
| Total Improvement | $357,598 |
| Market | $425,878 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $425,878 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $425,878 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $425,878 |
Appreciation: Market value has risen +2739.2% from $15,000 (2021) to $425,878 (2025), a CAGR of 130.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,336. Austin ISD is the largest single contributor, at 38.6% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 16% of market value ($68,280 land vs $357,598 improvements), about $7/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $425,878, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +94.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,810,959 by 2031, with an estimated annual tax burden around $10,717. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,068 SF | ✗ |
| 1ST | 1st Floor | 1,409 SF | ✓ |
| 2ND | 2nd Floor | 659 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 408 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 41 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $2,644.94 | $2,644.94 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,280.51 | $1,280.51 | Paid |
| P10A | — | — | — | — | — | — | $1,230.59 | $1,230.59 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $435.19 | $435.19 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $425.88 | $425.88 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $425.88 | $425.88 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $402.11 | $402.11 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $6,845.10 | $6,845.10 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $2,644.94 | 38.6% |
| TCO Travis County | 0.3758% | $1,280.51 | 18.7% |
| P10A | — | $1,230.59 | 18.0% |
| ACT Austin Community College | 0.1034% | $435.19 | 6.4% |
| E11 Travis County ESD # 11 | 0.1000% | $425.88 | 6.2% |
| E15 Travis County ESD # 15 | 0.1000% | $425.88 | 6.2% |
| THD Travis Central Health | 0.1180% | $402.11 | 5.9% |
| Total | 1.7225% 6 of 7 | $6,845.10 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $420,909 | $425,878 | -1.2% |
| Assessed Value | $420,909 | $425,878 | -1.2% |
| Land Value | $68,280 | $68,280 | +0.0% |
| Improvement Value | $352,629 | $357,598 | -1.4% |
| Taxable Value | $420,909 | $425,878 | -1.2% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$7,250
Estimated
|
~$6,845
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $420,909 | $68,280 | $352,629 | — | $420,909 | $420,909 | Not yet — post-cert | Preliminary |
| 2025 | $425,878 | $68,280 | $357,598 | — | $425,878 | $425,878 | ~$6,845 | Partial |
| 2024 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,064 | Verified |
| 2023 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,995 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,559 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,580 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.2% | -1.2% | ~100% | Not available | Partial |
| 2025 | +787.2% ! | +787.2% | ~100% | Not available | Partial |
| 2024 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2023 | +300.0% ! | +300.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2739.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.2% | +213.2% | +94.8% | +787.2% | 2025 | -20.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6100% | 1.6100% | — | 1.6100% | 2025 | 1.6100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,845 | $2,809 | ~$9,227 | $6,845 | 2025 | $1,559 | 2022 |
Market value changed by 300% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$819,988 | ~$463,000 | ~1.6942% | ~$7,844 | +94.8% |
| 2028 | ~$1,597,449 | ~$509,300 | ~1.6659% | ~$8,484 | +279.5% |
| 2029 | ~$3,112,049 | ~$560,230 | ~1.6376% | ~$9,174 | +639.4% |
| 2030 | ~$6,062,696 | ~$616,253 | ~1.6093% | ~$9,917 | +1340.4% |
| 2031 | ~$11,810,959 | ~$677,878 | ~1.5810% | ~$10,717 | +2706.1% |
| 2027 | ~$811,570 | ~$463,000 | ~1.7225% | ~$7,975 | +92.8% |
| 2028 | ~$1,564,818 | ~$509,300 | ~1.7225% | ~$8,773 | +271.8% |
| 2029 | ~$3,017,182 | ~$560,230 | ~1.7225% | ~$9,650 | +616.8% |
| 2030 | ~$5,817,540 | ~$616,253 | ~1.7225% | ~$10,615 | +1282.1% |
| 2031 | ~$11,217,011 | ~$677,878 | ~1.7225% | ~$11,676 | +2564.9% |
| 2027 | ~$828,406 | ~$463,000 | ~1.6800% | ~$7,778 | +96.8% |
| 2028 | ~$1,630,417 | ~$509,300 | ~1.6376% | ~$8,340 | +287.4% |
| 2029 | ~$3,208,883 | ~$560,230 | ~1.5951% | ~$8,936 | +662.4% |
| 2030 | ~$6,315,520 | ~$616,253 | ~1.5527% | ~$9,568 | +1400.4% |
| 2031 | ~$12,429,805 | ~$677,878 | ~1.5102% | ~$10,237 | +2853.1% |
In 2025, this property's market value of $425,878 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $425,878 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $48,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $60,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |