5512 RAPHAEL CV TX 78747
| Owner | WILLIAMS ANTOINETTE |
|---|---|
| Parcel ID | 0449070523 |
| Short ID | 946026 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,544 SF |
| Land SF | 7,195 SF |
| Acres | 0.165 |
| Year Built | 2024 |
| Legal | LOT 23 BLK F BELLA FORTUNA PHS 2 SUBD |
| Neighborhood | H1501 |
| Land | $62,259 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,259 |
| Improvement | $429,215 |
|---|---|
| Total Improvement | $429,215 |
| Market | $491,474 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $491,474 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $491,474 |
| Taxable Value | $491,474 |
|---|
Appreciation: Market value has risen +3176.5% from $15,000 (2021) to $491,474 (2025), a CAGR of 139.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,465. Austin ISD is the largest single contributor, at 46.9% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 13% of market value ($62,259 land vs $429,215 improvements), about $9/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $491,474, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +97.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $13,703,803 by 2031, with an estimated annual tax burden around $216,651. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,544 SF | ✗ |
| 1ST | 1st Floor | 1,543 SF | ✓ |
| 2ND | 2nd Floor | 1,001 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 419 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 209 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $4,547.12 | $4,547.12 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,847.18 | $1,847.18 | Paid |
| P10A | — | — | — | — | — | — | $1,230.59 | $1,230.59 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $580.05 | $580.05 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $508.18 | $508.18 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $491.47 | $491.47 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $491.47 | $491.47 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $9,696.06 | $9,696.06 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $4,547.12 | 46.9% |
| TCO Travis County | 0.3758% | $1,847.18 | 19.1% |
| P10A | — | $1,230.59 | 12.7% |
| THD Travis Central Health | 0.1180% | $580.05 | 6.0% |
| ACT Austin Community College | 0.1034% | $508.18 | 5.2% |
| E11 Travis County ESD # 11 | 0.1000% | $491.47 | 5.1% |
| E15 Travis County ESD # 15 | 0.1000% | $491.47 | 5.1% |
| Total | 1.7225% 6 of 7 | $9,696.06 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $453,384 | $491,474 | -7.8% |
| Assessed Value | $453,384 | $491,474 | -7.8% |
| Land Value | $62,259 | $62,259 | +0.0% |
| Improvement Value | $391,125 | $429,215 | -8.9% |
| Taxable Value | $453,384 | $491,474 | -7.8% |
| Total Tax 2026 = estimate |
~$7,809
Estimated
|
~$9,696
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $453,384 | $62,259 | $391,125 | — | $453,384 | $453,384 | Not yet — post-cert | Preliminary |
| 2025 | $491,474 | $62,259 | $429,215 | — | $491,474 | $491,474 | ~$9,696 | Partial |
| 2024 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $1,580 | Verified |
| 2023 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,995 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,559 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,580 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -7.8% | -7.8% | ~100% | Not available | Partial |
| 2025 | +923.9% ! | +923.9% | ~100% | Not available | Partial |
| 2024 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2023 | +300.0% ! | +300.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3176.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -7.8% | +239.2% | +97.7% | +923.9% | 2025 | -20.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9700% | 1.9700% | — | 1.9700% | 2025 | 1.9700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,696 | $3,282 | ~$86,059 | $9,696 | 2025 | $1,559 | 2022 |
Market value changed by 300% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$896,481 | ~$896,481 | ~1.6942% | ~$15,188 | +97.7% |
| 2028 | ~$1,772,622 | ~$1,772,622 | ~1.6659% | ~$29,529 | +291.0% |
| 2029 | ~$3,505,025 | ~$3,505,025 | ~1.6376% | ~$57,397 | +673.1% |
| 2030 | ~$6,930,525 | ~$6,930,525 | ~1.6093% | ~$111,530 | +1428.6% |
| 2031 | ~$13,703,803 | ~$13,703,803 | ~1.5810% | ~$216,651 | +2922.6% |
| 2027 | ~$887,413 | ~$887,413 | ~1.7225% | ~$15,285 | +95.7% |
| 2028 | ~$1,736,944 | ~$1,736,944 | ~1.7225% | ~$29,918 | +283.1% |
| 2029 | ~$3,399,740 | ~$3,399,740 | ~1.7225% | ~$58,559 | +649.9% |
| 2030 | ~$6,654,349 | ~$6,654,349 | ~1.7225% | ~$114,619 | +1367.7% |
| 2031 | ~$13,024,630 | ~$13,024,630 | ~1.7225% | ~$224,345 | +2772.8% |
| 2027 | ~$905,549 | ~$905,549 | ~1.6800% | ~$15,213 | +99.7% |
| 2028 | ~$1,808,663 | ~$1,808,663 | ~1.6376% | ~$29,618 | +298.9% |
| 2029 | ~$3,612,462 | ~$3,612,462 | ~1.5951% | ~$57,623 | +696.8% |
| 2030 | ~$7,215,210 | ~$7,215,210 | ~1.5527% | ~$112,027 | +1491.4% |
| 2031 | ~$14,411,019 | ~$14,411,019 | ~1.5102% | ~$217,635 | +3078.5% |
In 2025, this property's market value of $491,474 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 6× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $491,474 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $48,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $60,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |