5500 RAPHAEL CV TX 78747
| Owner | COSME MICHELLE STEPHANIE |
|---|---|
| Parcel ID | 0449070526 |
| Short ID | 946029 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,467 SF |
| Land SF | 7,152 SF |
| Acres | 0.164 |
| Year Built | 2022 |
| Legal | LOT 26 BLK F BELLA FORTUNA PHS 2 SUBD |
| Neighborhood | H1501 |
| Land | $62,242 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,242 |
| Improvement | $369,469 |
|---|---|
| Total Improvement | $369,469 |
| Market | $431,711 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $431,711 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $431,711 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $431,711 |
Appreciation: Market value has risen +2778.1% from $15,000 (2021) to $431,711 (2025), a CAGR of 131.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,436. Austin ISD is the largest single contributor, at 38.9% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 14% of market value ($62,242 land vs $369,469 improvements), about $9/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $431,711, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +96.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $12,591,115 by 2031, with an estimated annual tax burden around $11,065. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,467 SF | ✗ |
| 1ST | 1st Floor | 1,500 SF | ✓ |
| 2ND | 2nd Floor | 967 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 389 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 201 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $2,698.91 | $2,698.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,298.05 | $1,298.05 | Paid |
| P10A | — | — | — | — | — | — | $1,230.59 | $1,230.59 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $441.22 | $441.22 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $431.71 | $431.71 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $431.71 | $431.71 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $407.61 | $407.61 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $6,939.80 | $6,939.80 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $2,698.91 | 38.9% |
| TCO Travis County | 0.3758% | $1,298.05 | 18.7% |
| P10A | — | $1,230.59 | 17.7% |
| ACT Austin Community College | 0.1034% | $441.22 | 6.4% |
| E11 Travis County ESD # 11 | 0.1000% | $431.71 | 6.2% |
| E15 Travis County ESD # 15 | 0.1000% | $431.71 | 6.2% |
| THD Travis Central Health | 0.1180% | $407.61 | 5.9% |
| Total | 1.7225% 6 of 7 | $6,939.80 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $434,588 | $431,711 | +0.7% |
| Assessed Value | $434,588 | $431,711 | +0.7% |
| Land Value | $62,242 | $62,242 | +0.0% |
| Improvement Value | $372,346 | $369,469 | +0.8% |
| Taxable Value | $434,588 | $431,711 | +0.7% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$7,486
Estimated
|
~$6,940
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $434,588 | $62,242 | $372,346 | — | $434,588 | $434,588 | Not yet — post-cert | Preliminary |
| 2025 | $431,711 | $62,242 | $369,469 | — | $431,711 | $431,711 | ~$6,940 | Partial |
| 2024 | $534,491 | $60,000 | $474,491 | — | $534,491 | $427,593 | $8,916 | Verified |
| 2023 | $379,110 | $60,000 | $319,110 | — | $379,110 | $379,110 | $6,466 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,559 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $1,580 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.7% | +0.7% | ~100% | Not available | Partial |
| 2025 | -19.2% | -19.2% | ~100% | Not available | Partial |
| 2024 | +41.0% | +41.0% | ~100% | No billing data | Verified |
| 2023 | +2427.4% ! | +2427.4% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2778.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.7% | +490.0% | +96.1% | +2427.4% | 2023 | -19.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6100% | 1.6100% | — | 1.6100% | 2025 | 1.6100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,940 | $5,092 | ~$9,527 | $8,916 | 2024 | $1,559 | 2022 |
Market value changed by 2427% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$852,070 | ~$478,047 | ~1.6942% | ~$8,099 | +96.1% |
| 2028 | ~$1,670,599 | ~$525,851 | ~1.6659% | ~$8,760 | +284.4% |
| 2029 | ~$3,275,440 | ~$578,437 | ~1.6376% | ~$9,472 | +653.7% |
| 2030 | ~$6,421,950 | ~$636,280 | ~1.6093% | ~$10,239 | +1377.7% |
| 2031 | ~$12,591,115 | ~$699,908 | ~1.5810% | ~$11,065 | +2797.3% |
| 2027 | ~$843,378 | ~$478,047 | ~1.7225% | ~$8,234 | +94.1% |
| 2028 | ~$1,636,690 | ~$525,851 | ~1.7225% | ~$9,058 | +276.6% |
| 2029 | ~$3,176,223 | ~$578,437 | ~1.7225% | ~$9,963 | +630.9% |
| 2030 | ~$6,163,897 | ~$636,280 | ~1.7225% | ~$10,960 | +1318.3% |
| 2031 | ~$11,961,889 | ~$699,908 | ~1.7225% | ~$12,056 | +2652.5% |
| 2027 | ~$860,761 | ~$478,047 | ~1.6800% | ~$8,031 | +98.1% |
| 2028 | ~$1,704,856 | ~$525,851 | ~1.6376% | ~$8,611 | +292.3% |
| 2029 | ~$3,376,702 | ~$578,437 | ~1.5951% | ~$9,227 | +677.0% |
| 2030 | ~$6,688,022 | ~$636,280 | ~1.5527% | ~$9,879 | +1438.9% |
| 2031 | ~$13,246,546 | ~$699,908 | ~1.5102% | ~$10,570 | +2948.1% |
In 2025, this property's market value of $431,711 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $431,711 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $534,491 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $379,110 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |