6818 ROUNDED PEBBLE LN 78610
| Owner | WARREN TODD MICHAEL & JOCELYN |
|---|---|
| Parcel ID | 0453050204 |
| Short ID | 972249 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,652 SF |
| Land SF | 6,250 SF |
| Acres | 0.143 |
| Year Built | 2024 |
| Legal | TURNERS CROSSING NORTH PHS 2 BLK H LOT 8 |
| Neighborhood | H1501 |
| Land | $63,458 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,458 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $50,766 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $50,766 |
| Value Limitation Adjustment (−) (homestead cap) | −$16,206 |
| Net Appraised (assessed) | $34,560 |
| Taxable Value | $34,560 |
|---|
Appreciation: Market value has risen +69.2% from $30,000 (2023) to $50,766 (2025), a CAGR of 30.1% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $276. P11G is the largest single contributor, at 91.2% of the total 2025 levy.
Assessment Gap: Assessed value ($34,560) is $16,206 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($63,458 land vs $0 improvements), about $10/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $50,766, this parcel sits in the lower-middle (25th–50th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +139.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $32,482,015 by 2031, with an estimated annual tax burden around $5,485. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,652 SF | ✗ |
| 1ST | 1st Floor | 1,714 SF | ✓ |
| 2ND | 2nd Floor | 938 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 441 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 297 SF | ✗ |
| 581 | STORAGE ATT | 191 SF | ✓ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11G | — | — | — | — | — | — | $2,864.07 | $2,864.07 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $129.89 | $129.89 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $40.79 | $40.79 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $35.74 | $35.74 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $34.56 | $34.56 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $34.56 | $34.56 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,139.61 | $3,139.61 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11G | — | $2,864.07 | 91.2% |
| TCO Travis County | 0.3758% | $129.89 | 4.1% |
| THD Travis Central Health | 0.1180% | $40.79 | 1.3% |
| ACT Austin Community College | 0.1034% | $35.74 | 1.1% |
| E11 Travis County ESD # 11 | 0.1000% | $34.56 | 1.1% |
| E15 Travis County ESD # 15 | 0.1000% | $34.56 | 1.1% |
| Total | 0.7973% 5 of 6 | $3,139.61 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $412,161 | $50,766 | +711.9% |
| Assessed Value | $412,161 | $34,560 | +1092.6% |
| Land Value | $63,458 | $63,458 | +0.0% |
| Improvement Value | $348,703 | — | — |
| Taxable Value | $412,161 | $34,560 | +1092.6% |
| Exemptions | HS | None | |
| Total Tax 2026 = estimate |
~$3,286
Estimated
|
~$3,140
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $412,161 | $63,458 | $348,703 | — | $412,161 | $412,161 | Not yet — post-cert | Preliminary |
| 2025 | $50,766 | $63,458 | — | −$16,206 | $34,560 | $34,560 | ~$3,140 | Partial |
| 2024 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $3,591 | Verified |
| 2023 | $30,000 | $30,000 | — | — | $30,000 | $30,000 | $211 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +711.9% ! | +1092.6% | ~100% | Not available | Partial |
| 2025 | +5.8% | -28.0% | 68.1% | Not available | Partial |
| 2024 | +60.0% | +60.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +69.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +711.9% | +259.2% | +139.5% | +711.9% | 2026 | +5.8% | 2025 |
| Assessment Ratio | 100.0% | 92.0% | — | 100.0% | 2023 | 68.1% | 2025 |
| Effective Tax Rate (2025) | 6.1800% | 6.1800% | — | 6.1800% | 2025 | 6.1800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,140 | $2,314 | ~$4,516 | $3,591 | 2024 | $211 | 2023 |
Market value changed by 712% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$987,148 | ~$453,377 | ~0.8031% | ~$3,641 | +139.5% |
| 2028 | ~$2,364,271 | ~$498,715 | ~0.8089% | ~$4,034 | +473.6% |
| 2029 | ~$5,662,556 | ~$548,586 | ~0.8147% | ~$4,470 | +1273.9% |
| 2030 | ~$13,562,125 | ~$603,445 | ~0.8206% | ~$4,952 | +3190.5% |
| 2031 | ~$32,482,015 | ~$663,789 | ~0.8264% | ~$5,485 | +7780.9% |
| 2027 | ~$978,904 | ~$453,377 | ~0.7973% | ~$3,615 | +137.5% |
| 2028 | ~$2,324,950 | ~$498,715 | ~0.7973% | ~$3,976 | +464.1% |
| 2029 | ~$5,521,881 | ~$548,586 | ~0.7973% | ~$4,374 | +1239.7% |
| 2030 | ~$13,114,763 | ~$603,445 | ~0.7973% | ~$4,811 | +3082.0% |
| 2031 | ~$31,148,264 | ~$663,789 | ~0.7973% | ~$5,292 | +7457.3% |
| 2027 | ~$995,391 | ~$453,377 | ~0.8060% | ~$3,654 | +141.5% |
| 2028 | ~$2,403,922 | ~$498,715 | ~0.8147% | ~$4,063 | +483.2% |
| 2029 | ~$5,805,600 | ~$548,586 | ~0.8235% | ~$4,517 | +1308.6% |
| 2030 | ~$14,020,836 | ~$603,445 | ~0.8322% | ~$5,022 | +3301.8% |
| 2031 | ~$33,861,068 | ~$663,789 | ~0.8409% | ~$5,582 | +8115.5% |
In 2025, this property's market value of $50,766 places it in the 25th–50th percentile for Land/Vacant properties in Travis County (35611 comparable) — -40% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $50,766 | $24,862 | $84,423 | $362,804 | ↓ Below median | +2.1% |
| 2024 | $48,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $30,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |