12512 DAIRYWORK RD 78610
| Owner | GOVEA ROY A SR & JOSIE R |
|---|---|
| Parcel ID | 0453070101 |
| Short ID | 954423 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,017 SF |
| Land SF | 5,625 SF |
| Acres | 0.129 |
| Year Built | 2021 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK A LOT 18 |
| Neighborhood | H1501 |
| Land | $63,034 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,034 |
| Improvement | $320,528 |
|---|---|
| Total Improvement | $320,528 |
| Market | $383,562 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $383,562 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $383,562 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $383,562 |
Appreciation: Market value has risen +699.1% from $48,000 (2022) to $383,562 (2025), a CAGR of 99.9% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,058. P10L is the largest single contributor, at 53.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 16% of market value ($63,034 land vs $320,528 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +68.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,285,678 by 2031, with an estimated annual tax burden around $5,163. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,017 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,017 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 154 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $615.00 | $615.00 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $383.56 | $383.56 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $383.56 | $383.56 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $313.88 | $313.88 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $143.57 | $143.57 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,935.63 | $3,935.63 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 53.3% |
| TCO Travis County | 0.3758% | $615.00 | 15.6% |
| E11 Travis County ESD # 11 | 0.1000% | $383.56 | 9.7% |
| E15 Travis County ESD # 15 | 0.1000% | $383.56 | 9.7% |
| ACT Austin Community College | 0.1034% | $313.88 | 8.0% |
| THD Travis Central Health | 0.1180% | $143.57 | 3.6% |
| Total | 0.7973% 5 of 6 | $3,935.63 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $387,913 | $383,562 | +1.1% |
| Assessed Value | $387,913 | $383,562 | +1.1% |
| Land Value | $63,034 | $63,034 | +0.0% |
| Improvement Value | $324,879 | $320,528 | +1.4% |
| Taxable Value | $387,913 | $383,562 | +1.1% |
| Exemptions | HS,OV65 | HS,OV65 | |
| Total Tax 2026 = estimate |
~$3,093
Estimated
|
~$3,936
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $387,913 | $63,034 | $324,879 | — | $387,913 | $387,913 | Not yet — post-cert | Preliminary |
| 2025 | $383,562 | $63,034 | $320,528 | — | $383,562 | $383,562 | ~$3,936 | Partial |
| 2024 | $421,528 | $60,000 | $361,528 | — | $421,528 | $200,822 | $4,218 | Verified |
| 2023 | $480,035 | $60,000 | $420,035 | — | $480,035 | $260,028 | $4,658 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $4,309 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.1% | +1.1% | ~100% | Not available | Partial |
| 2025 | -9.0% | -9.0% | ~100% | Not available | Partial |
| 2024 | -12.2% | -12.2% | ~100% | No billing data | Verified |
| 2023 | +900.1% ! | +900.1% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +699.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.1% | +220.0% | +68.6% | +900.1% | 2023 | -12.2% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.0300% | 1.0300% | — | 1.0300% | 2025 | 1.0300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,936 | $4,280 | ~$4,251 | $4,658 | 2023 | $3,936 | 2025 |
Market value changed by 900% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$654,045 | ~$426,704 | ~0.8031% | ~$3,427 | +68.6% |
| 2028 | ~$1,102,760 | ~$469,375 | ~0.8089% | ~$3,797 | +184.3% |
| 2029 | ~$1,859,320 | ~$516,312 | ~0.8147% | ~$4,207 | +379.3% |
| 2030 | ~$3,134,927 | ~$567,943 | ~0.8206% | ~$4,660 | +708.2% |
| 2031 | ~$5,285,678 | ~$624,738 | ~0.8264% | ~$5,163 | +1262.6% |
| 2027 | ~$646,287 | ~$426,704 | ~0.7973% | ~$3,402 | +66.6% |
| 2028 | ~$1,076,753 | ~$469,375 | ~0.7973% | ~$3,742 | +177.6% |
| 2029 | ~$1,793,936 | ~$516,312 | ~0.7973% | ~$4,116 | +362.5% |
| 2030 | ~$2,988,807 | ~$567,943 | ~0.7973% | ~$4,528 | +670.5% |
| 2031 | ~$4,979,535 | ~$624,738 | ~0.7973% | ~$4,981 | +1183.7% |
| 2027 | ~$661,803 | ~$426,704 | ~0.8060% | ~$3,439 | +70.6% |
| 2028 | ~$1,129,077 | ~$469,375 | ~0.8147% | ~$3,824 | +191.1% |
| 2029 | ~$1,926,274 | ~$516,312 | ~0.8235% | ~$4,252 | +396.6% |
| 2030 | ~$3,286,340 | ~$567,943 | ~0.8322% | ~$4,726 | +747.2% |
| 2031 | ~$5,606,697 | ~$624,738 | ~0.8409% | ~$5,254 | +1345.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |