12604 DAIRYWORK RD 78610
| Owner | YARLAGADDA MANIDEEP |
|---|---|
| Parcel ID | 0453070105 |
| Short ID | 954427 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,593 SF |
| Land SF | 5,658 SF |
| Acres | 0.130 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK A LOT 14 |
| Neighborhood | H1501 |
| Land | $63,056 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,056 |
| Improvement | $350,240 |
|---|---|
| Total Improvement | $350,240 |
| Market | $413,296 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $413,296 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $413,296 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $413,296 |
Appreciation: Market value has risen +761.0% from $48,000 (2022) to $413,296 (2025), a CAGR of 105.0% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,295. P10L is the largest single contributor, at 42.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 15% of market value ($63,056 land vs $350,240 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +71.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,168,194 by 2031, with an estimated annual tax burden around $5,529. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,593 SF | ✗ |
| 1ST | 1st Floor | 1,517 SF | ✓ |
| 2ND | 2nd Floor | 1,076 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 416 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 197 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,242.68 | $1,242.68 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $422.18 | $422.18 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $413.30 | $413.30 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $413.30 | $413.30 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $390.23 | $390.23 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,977.75 | $4,977.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 42.1% |
| TCO Travis County | 0.3758% | $1,242.68 | 25.0% |
| ACT Austin Community College | 0.1034% | $422.18 | 8.5% |
| E11 Travis County ESD # 11 | 0.1000% | $413.30 | 8.3% |
| E15 Travis County ESD # 15 | 0.1000% | $413.30 | 8.3% |
| THD Travis Central Health | 0.1180% | $390.23 | 7.8% |
| Total | 0.7973% 5 of 6 | $4,977.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $415,468 | $413,296 | +0.5% |
| Assessed Value | $415,468 | $413,296 | +0.5% |
| Land Value | $63,056 | $63,056 | +0.0% |
| Improvement Value | $352,412 | $350,240 | +0.6% |
| Taxable Value | $415,468 | $413,296 | +0.5% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$3,312
Estimated
|
~$4,978
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $415,468 | $63,056 | $352,412 | — | $415,468 | $415,468 | Not yet — post-cert | Preliminary |
| 2025 | $413,296 | $63,056 | $350,240 | — | $413,296 | $413,296 | ~$4,978 | Partial |
| 2024 | $425,418 | $60,000 | $365,418 | — | $425,418 | $340,334 | $4,955 | Verified |
| 2023 | $484,283 | $60,000 | $424,283 | — | $484,283 | $387,426 | $5,261 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,527 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.5% | +0.5% | ~100% | Not available | Partial |
| 2025 | -2.8% | -2.8% | ~100% | Not available | Partial |
| 2024 | -12.2% | -12.2% | ~100% | No billing data | Verified |
| 2023 | +908.9% ! | +908.9% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +761.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.5% | +223.6% | +71.5% | +908.9% | 2023 | -12.2% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.2000% | 1.2000% | — | 1.2000% | 2025 | 1.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,978 | $4,430 | ~$4,552 | $5,261 | 2023 | $2,527 | 2022 |
Market value changed by 909% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$712,626 | ~$457,015 | ~0.8031% | ~$3,670 | +71.5% |
| 2028 | ~$1,222,322 | ~$502,716 | ~0.8089% | ~$4,067 | +194.2% |
| 2029 | ~$2,096,572 | ~$552,988 | ~0.8147% | ~$4,505 | +404.6% |
| 2030 | ~$3,596,118 | ~$608,287 | ~0.8206% | ~$4,991 | +765.6% |
| 2031 | ~$6,168,194 | ~$669,115 | ~0.8264% | ~$5,529 | +1384.6% |
| 2027 | ~$704,317 | ~$457,015 | ~0.7973% | ~$3,644 | +69.5% |
| 2028 | ~$1,193,983 | ~$502,716 | ~0.7973% | ~$4,008 | +187.4% |
| 2029 | ~$2,024,085 | ~$552,988 | ~0.7973% | ~$4,409 | +387.2% |
| 2030 | ~$3,431,303 | ~$608,287 | ~0.7973% | ~$4,850 | +725.9% |
| 2031 | ~$5,816,871 | ~$669,115 | ~0.7973% | ~$5,335 | +1300.1% |
| 2027 | ~$720,935 | ~$457,015 | ~0.8060% | ~$3,684 | +73.5% |
| 2028 | ~$1,250,994 | ~$502,716 | ~0.8147% | ~$4,096 | +201.1% |
| 2029 | ~$2,170,770 | ~$552,988 | ~0.8235% | ~$4,554 | +422.5% |
| 2030 | ~$3,766,800 | ~$608,287 | ~0.8322% | ~$5,062 | +806.6% |
| 2031 | ~$6,536,290 | ~$669,115 | ~0.8409% | ~$5,627 | +1473.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |