12605 DAIRYWORK RD 78610
| Owner | RILEY NICHOLAS M |
|---|---|
| Parcel ID | 0453070403 |
| Short ID | 954460 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,924 SF |
| Land SF | 5,519 SF |
| Acres | 0.127 |
| Year Built | 2021 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK C LOT 11 |
| Neighborhood | H1501 |
| Land | $62,962 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,962 |
| Improvement | $376,613 |
|---|---|
| Total Improvement | $376,613 |
| Market | $439,575 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $439,575 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $439,575 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $439,575 |
Appreciation: Market value has risen +2.0% from $430,873 (2022) to $439,575 (2025), a CAGR of 0.7% over 3 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,505. P10L is the largest single contributor, at 40.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 14% of market value ($62,962 land vs $376,613 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +0.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $468,854 by 2031, with an estimated annual tax burden around $3,875. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,924 SF | ✗ |
| 1ST | 1st Floor | 1,730 SF | ✓ |
| 2ND | 2nd Floor | 1,194 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 174 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,321.70 | $1,321.70 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $449.35 | $449.35 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $439.58 | $439.58 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $439.58 | $439.58 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $415.04 | $415.04 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,161.31 | $5,161.31 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 40.6% |
| TCO Travis County | 0.3758% | $1,321.70 | 25.6% |
| ACT Austin Community College | 0.1034% | $449.35 | 8.7% |
| E11 Travis County ESD # 11 | 0.1000% | $439.58 | 8.5% |
| E15 Travis County ESD # 15 | 0.1000% | $439.58 | 8.5% |
| THD Travis Central Health | 0.1180% | $415.04 | 8.0% |
| Total | 0.7973% 5 of 6 | $5,161.31 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $447,358 | $439,575 | +1.8% |
| Assessed Value | $447,358 | $439,575 | +1.8% |
| Land Value | $62,962 | $62,962 | +0.0% |
| Improvement Value | $384,396 | $376,613 | +2.1% |
| Taxable Value | $447,358 | $439,575 | +1.8% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$3,567
Estimated
|
~$5,161
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $447,358 | $62,962 | $384,396 | — | $447,358 | $447,358 | Not yet — post-cert | Preliminary |
| 2025 | $439,575 | $62,962 | $376,613 | — | $439,575 | $439,575 | ~$5,161 | Partial |
| 2024 | $528,928 | $60,000 | $468,928 | — | $528,928 | $423,142 | $5,642 | Verified |
| 2023 | $608,556 | $60,000 | $548,556 | — | $608,556 | $486,845 | $5,492 | Verified |
| 2022 | $430,873 | $60,000 | $370,873 | — | $430,873 | $430,873 | $5,263 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.8% | +1.8% | ~100% | Not available | Partial |
| 2025 | -16.9% | -16.9% | ~100% | Not available | Partial |
| 2024 | -13.1% | -13.1% | ~100% | No billing data | Verified |
| 2023 | +41.2% | +41.2% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.8% | +3.3% | +0.9% | +41.2% | 2023 | -16.9% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.1700% | 1.1700% | — | 1.1700% | 2025 | 1.1700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,161 | $5,390 | ~$3,750 | $5,642 | 2024 | $5,161 | 2025 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$451,577 | ~$451,577 | ~0.8031% | ~$3,627 | +0.9% |
| 2028 | ~$455,836 | ~$455,836 | ~0.8089% | ~$3,687 | +1.9% |
| 2029 | ~$460,134 | ~$460,134 | ~0.8147% | ~$3,749 | +2.9% |
| 2030 | ~$464,474 | ~$464,474 | ~0.8206% | ~$3,811 | +3.8% |
| 2031 | ~$468,854 | ~$468,854 | ~0.8264% | ~$3,875 | +4.8% |
| 2027 | ~$442,630 | ~$442,630 | ~0.7973% | ~$3,529 | -1.1% |
| 2028 | ~$437,951 | ~$437,951 | ~0.7973% | ~$3,492 | -2.1% |
| 2029 | ~$433,323 | ~$433,323 | ~0.7973% | ~$3,455 | -3.1% |
| 2030 | ~$428,743 | ~$428,743 | ~0.7973% | ~$3,418 | -4.2% |
| 2031 | ~$424,211 | ~$424,211 | ~0.7973% | ~$3,382 | -5.2% |
| 2027 | ~$460,524 | ~$460,524 | ~0.8060% | ~$3,712 | +2.9% |
| 2028 | ~$474,078 | ~$474,078 | ~0.8147% | ~$3,862 | +6.0% |
| 2029 | ~$488,030 | ~$488,030 | ~0.8235% | ~$4,019 | +9.1% |
| 2030 | ~$502,393 | ~$502,393 | ~0.8322% | ~$4,181 | +12.3% |
| 2031 | ~$517,179 | ~$517,179 | ~0.8409% | ~$4,349 | +15.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |