12601 DAIRYWORK RD 78610
| Owner | FRY JACOB |
|---|---|
| Parcel ID | 0453070405 |
| Short ID | 954462 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,490 SF |
| Land SF | 5,952 SF |
| Acres | 0.137 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK C LOT 13 |
| Neighborhood | H1501 |
| Land | $63,256 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,256 |
| Improvement | $231,468 |
|---|---|
| Total Improvement | $231,468 |
| Market | $294,724 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $294,724 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $294,724 |
| Taxable Value | $294,724 |
|---|
Appreciation: Market value has risen +514.0% from $48,000 (2022) to $294,724 (2025), a CAGR of 83.1% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,350. P10L is the largest single contributor, at 47.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($63,256 land vs $231,468 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +61.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,576,225 by 2031, with an estimated annual tax burden around $4,340. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,490 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,490 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 427 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 148 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,107.71 | $1,107.71 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $347.84 | $347.84 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $304.74 | $304.74 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $294.72 | $294.72 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $294.72 | $294.72 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,445.79 | $4,445.79 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 47.1% |
| TCO Travis County | 0.3758% | $1,107.71 | 24.9% |
| THD Travis Central Health | 0.1180% | $347.84 | 7.8% |
| ACT Austin Community College | 0.1034% | $304.74 | 6.9% |
| E11 Travis County ESD # 11 | 0.1000% | $294.72 | 6.6% |
| E15 Travis County ESD # 15 | 0.1000% | $294.72 | 6.6% |
| Total | 0.7973% 5 of 6 | $4,445.79 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $326,079 | $294,724 | +10.6% |
| Assessed Value | $326,079 | $294,724 | +10.6% |
| Land Value | $63,256 | $63,256 | +0.0% |
| Improvement Value | $262,823 | $231,468 | +13.5% |
| Taxable Value | $326,079 | $294,724 | +10.6% |
| Total Tax 2026 = estimate |
~$2,600
Estimated
|
~$4,446
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $326,079 | $63,256 | $262,823 | — | $326,079 | $326,079 | Not yet — post-cert | Preliminary |
| 2025 | $294,724 | $63,256 | $231,468 | — | $294,724 | $294,724 | ~$4,446 | Partial |
| 2024 | $310,521 | $60,000 | $250,521 | — | $310,521 | $310,521 | $4,479 | Verified |
| 2023 | $347,927 | $60,000 | $287,927 | — | $347,927 | $347,927 | $4,698 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +10.6% | +10.6% | ~100% | Not available | Partial |
| 2025 | -5.1% | -5.1% | ~100% | Not available | Partial |
| 2024 | -10.8% | -10.8% | ~100% | No billing data | Verified |
| 2023 | +624.8% ! | +624.8% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +514.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +10.6% | +154.9% | +61.4% | +624.8% | 2023 | -10.8% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.5100% | 1.5100% | — | 1.5100% | 2025 | 1.5100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,446 | $4,047 | ~$3,573 | $4,698 | 2023 | $2,563 | 2022 |
Market value changed by 625% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$526,433 | ~$358,687 | ~0.8031% | ~$2,881 | +61.4% |
| 2028 | ~$849,892 | ~$394,556 | ~0.8089% | ~$3,192 | +160.6% |
| 2029 | ~$1,372,095 | ~$434,011 | ~0.8147% | ~$3,536 | +320.8% |
| 2030 | ~$2,215,157 | ~$477,412 | ~0.8206% | ~$3,917 | +579.3% |
| 2031 | ~$3,576,225 | ~$525,153 | ~0.8264% | ~$4,340 | +996.7% |
| 2027 | ~$519,912 | ~$358,687 | ~0.7973% | ~$2,860 | +59.4% |
| 2028 | ~$828,965 | ~$394,556 | ~0.7973% | ~$3,146 | +154.2% |
| 2029 | ~$1,321,730 | ~$434,011 | ~0.7973% | ~$3,460 | +305.3% |
| 2030 | ~$2,107,412 | ~$477,412 | ~0.7973% | ~$3,806 | +546.3% |
| 2031 | ~$3,360,130 | ~$525,153 | ~0.7973% | ~$4,187 | +930.5% |
| 2027 | ~$532,955 | ~$358,687 | ~0.8060% | ~$2,891 | +63.4% |
| 2028 | ~$871,080 | ~$394,556 | ~0.8147% | ~$3,215 | +167.1% |
| 2029 | ~$1,423,722 | ~$434,011 | ~0.8235% | ~$3,574 | +336.6% |
| 2030 | ~$2,326,981 | ~$477,412 | ~0.8322% | ~$3,973 | +613.6% |
| 2031 | ~$3,803,297 | ~$525,153 | ~0.8409% | ~$4,416 | +1066.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |