PURPLE PRAIRIE LN 78610
| Owner | DELGADO CESAR A & YESENIA LLAMAS ORTIZ |
|---|---|
| Parcel ID | 0453070407 |
| Short ID | 954464 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,960 SF |
| Land SF | 6,375 SF |
| Acres | 0.146 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK C LOT 15 |
| Neighborhood | H1501 |
| Land | $63,542 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,542 |
| Improvement | $289,728 |
|---|---|
| Total Improvement | $289,728 |
| Market | $353,270 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $353,270 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $353,270 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $353,270 |
Appreciation: Market value has risen +636.0% from $48,000 (2022) to $353,270 (2025), a CAGR of 94.5% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,817. P10L is the largest single contributor, at 48.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 18% of market value ($63,542 land vs $289,728 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +67.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,021,520 by 2031, with an estimated annual tax burden around $5,046. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,960 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,960 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 172 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,328.96 | $2,328.96 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,062.20 | $1,062.20 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $360.11 | $360.11 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $353.27 | $353.27 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $353.27 | $353.27 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $333.55 | $333.55 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,791.36 | $4,791.36 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,328.96 | 48.6% |
| TCO Travis County | 0.3758% | $1,062.20 | 22.2% |
| ACT Austin Community College | 0.1034% | $360.11 | 7.5% |
| E11 Travis County ESD # 11 | 0.1000% | $353.27 | 7.4% |
| E15 Travis County ESD # 15 | 0.1000% | $353.27 | 7.4% |
| THD Travis Central Health | 0.1180% | $333.55 | 7.0% |
| Total | 0.7973% 5 of 6 | $4,791.36 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $379,174 | $353,270 | +7.3% |
| Assessed Value | $379,174 | $353,270 | +7.3% |
| Land Value | $63,542 | $63,542 | +0.0% |
| Improvement Value | $315,632 | $289,728 | +8.9% |
| Taxable Value | $379,174 | $353,270 | +7.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$3,023
Estimated
|
~$4,791
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $379,174 | $63,542 | $315,632 | — | $379,174 | $379,174 | Not yet — post-cert | Preliminary |
| 2025 | $353,270 | $63,542 | $289,728 | — | $353,270 | $353,270 | ~$4,791 | Partial |
| 2024 | $398,385 | $60,000 | $338,385 | — | $398,385 | $318,708 | $5,014 | Verified |
| 2023 | $472,339 | $60,000 | $412,339 | — | $472,339 | $377,871 | $5,436 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,810 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.3% | +7.3% | ~100% | Not available | Partial |
| 2025 | -11.3% | -11.3% | ~100% | Not available | Partial |
| 2024 | -15.7% | -15.7% | ~100% | No billing data | Verified |
| 2023 | +884.0% ! | +884.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +636.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.3% | +216.1% | +67.6% | +884.0% | 2023 | -15.7% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3600% | 1.3600% | — | 1.3600% | 2025 | 1.3600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,791 | $4,513 | ~$4,155 | $5,436 | 2023 | $2,810 | 2022 |
Market value changed by 884% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$635,679 | ~$417,091 | ~0.8031% | ~$3,350 | +67.6% |
| 2028 | ~$1,065,705 | ~$458,801 | ~0.8089% | ~$3,711 | +181.1% |
| 2029 | ~$1,786,638 | ~$504,681 | ~0.8147% | ~$4,112 | +371.2% |
| 2030 | ~$2,995,269 | ~$555,149 | ~0.8206% | ~$4,555 | +689.9% |
| 2031 | ~$5,021,520 | ~$610,664 | ~0.8264% | ~$5,046 | +1224.3% |
| 2027 | ~$628,096 | ~$417,091 | ~0.7973% | ~$3,325 | +65.6% |
| 2028 | ~$1,040,430 | ~$458,801 | ~0.7973% | ~$3,658 | +174.4% |
| 2029 | ~$1,723,455 | ~$504,681 | ~0.7973% | ~$4,024 | +354.5% |
| 2030 | ~$2,854,876 | ~$555,149 | ~0.7973% | ~$4,426 | +652.9% |
| 2031 | ~$4,729,055 | ~$610,664 | ~0.7973% | ~$4,869 | +1147.2% |
| 2027 | ~$643,263 | ~$417,091 | ~0.8060% | ~$3,362 | +69.6% |
| 2028 | ~$1,091,284 | ~$458,801 | ~0.8147% | ~$3,738 | +187.8% |
| 2029 | ~$1,851,346 | ~$504,681 | ~0.8235% | ~$4,156 | +388.3% |
| 2030 | ~$3,140,778 | ~$555,149 | ~0.8322% | ~$4,620 | +728.3% |
| 2031 | ~$5,328,279 | ~$610,664 | ~0.8409% | ~$5,135 | +1305.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |