13106 BRAVE TENDERFOOT TRL 78610
| Owner | NWAOPARA GILBERT O |
|---|---|
| Parcel ID | 0455050325 |
| Short ID | 954740 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,879 SF |
| Land SF | 5,066 SF |
| Acres | 0.116 |
| Year Built | 2021 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK Q LOT 41 |
| Neighborhood | H1501 |
| Land | $62,655 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,655 |
| Improvement | $265,615 |
|---|---|
| Total Improvement | $265,615 |
| Market | $328,270 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $328,270 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $328,270 |
| Taxable Value | $328,270 |
|---|
Appreciation: Market value has risen +96.3% from $167,254 (2022) to $328,270 (2025), a CAGR of 25.2% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,617. P10L is the largest single contributor, at 41.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($62,655 land vs $265,615 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +21.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $960,364 by 2031, with an estimated annual tax burden around $4,840. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,879 SF | ✗ |
| 1ST | 1st Floor | 1,039 SF | ✓ |
| 2ND | 2nd Floor | 840 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 64 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,233.79 | $1,233.79 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $387.43 | $387.43 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $339.43 | $339.43 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $328.27 | $328.27 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $328.27 | $328.27 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,480.36 | $4,480.36 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 41.6% |
| TCO Travis County | 0.3758% | $1,233.79 | 27.5% |
| THD Travis Central Health | 0.1180% | $387.43 | 8.6% |
| ACT Austin Community College | 0.1034% | $339.43 | 7.6% |
| E11 Travis County ESD # 11 | 0.1000% | $328.27 | 7.3% |
| E15 Travis County ESD # 15 | 0.1000% | $328.27 | 7.3% |
| Total | 0.7973% 5 of 6 | $4,480.36 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $363,694 | $328,270 | +10.8% |
| Assessed Value | $363,694 | $328,270 | +10.8% |
| Land Value | $62,655 | $62,655 | +0.0% |
| Improvement Value | $301,039 | $265,615 | +13.3% |
| Taxable Value | $363,694 | $328,270 | +10.8% |
| Total Tax 2026 = estimate |
~$2,900
Estimated
|
~$4,480
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $363,694 | $62,655 | $301,039 | — | $363,694 | $363,694 | Not yet — post-cert | Preliminary |
| 2025 | $328,270 | $62,655 | $265,615 | — | $328,270 | $328,270 | ~$4,480 | Partial |
| 2024 | $366,582 | $60,000 | $306,582 | — | $366,582 | $366,582 | $4,664 | Verified |
| 2023 | $436,837 | $60,000 | $376,837 | — | $436,837 | $436,837 | $5,074 | Verified |
| 2022 | $167,254 | $60,000 | $107,254 | — | $167,254 | $167,254 | $3,157 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +10.8% | +10.8% | ~100% | Not available | Partial |
| 2025 | -10.5% | -10.5% | ~100% | Not available | Partial |
| 2024 | -16.1% | -16.1% | ~100% | No billing data | Verified |
| 2023 | +161.2% ! | +161.2% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +96.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +10.8% | +36.3% | +21.4% | +161.2% | 2023 | -16.1% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3600% | 1.3600% | — | 1.3600% | 2025 | 1.3600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,480 | $4,344 | ~$3,985 | $5,074 | 2023 | $3,157 | 2022 |
Market value changed by 161% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$441,648 | ~$400,063 | ~0.8031% | ~$3,213 | +21.4% |
| 2028 | ~$536,310 | ~$440,070 | ~0.8089% | ~$3,560 | +47.5% |
| 2029 | ~$651,262 | ~$484,077 | ~0.8147% | ~$3,944 | +79.1% |
| 2030 | ~$790,853 | ~$532,484 | ~0.8206% | ~$4,369 | +117.5% |
| 2031 | ~$960,364 | ~$585,733 | ~0.8264% | ~$4,840 | +164.1% |
| 2027 | ~$434,374 | ~$400,063 | ~0.7973% | ~$3,190 | +19.4% |
| 2028 | ~$518,790 | ~$440,070 | ~0.7973% | ~$3,509 | +42.6% |
| 2029 | ~$619,611 | ~$484,077 | ~0.7973% | ~$3,859 | +70.4% |
| 2030 | ~$740,025 | ~$532,484 | ~0.7973% | ~$4,245 | +103.5% |
| 2031 | ~$883,841 | ~$585,733 | ~0.7973% | ~$4,670 | +143.0% |
| 2027 | ~$448,922 | ~$400,063 | ~0.8060% | ~$3,225 | +23.4% |
| 2028 | ~$554,121 | ~$440,070 | ~0.8147% | ~$3,585 | +52.4% |
| 2029 | ~$683,974 | ~$484,077 | ~0.8235% | ~$3,986 | +88.1% |
| 2030 | ~$844,255 | ~$532,484 | ~0.8322% | ~$4,431 | +132.1% |
| 2031 | ~$1,042,097 | ~$585,733 | ~0.8409% | ~$4,926 | +186.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |