MALLORD BROOK BND 78610
| Owner | AREPALLI NISHANTH |
|---|---|
| Parcel ID | 0455050601 |
| Short ID | 954765 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,699 SF |
| Land SF | 6,208 SF |
| Acres | 0.143 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK P LOT 12 |
| Neighborhood | H1501 |
| Land | $63,429 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,429 |
| Improvement | $257,123 |
|---|---|
| Total Improvement | $257,123 |
| Market | $320,552 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $320,552 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $320,552 |
| Taxable Value | $320,552 |
|---|
Appreciation: Market value has risen +567.8% from $48,000 (2022) to $320,552 (2025), a CAGR of 88.3% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,556. P10L is the largest single contributor, at 42.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($63,429 land vs $257,123 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +62.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,805,142 by 2031, with an estimated annual tax burden around $4,461. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,699 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,699 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 244 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,204.78 | $1,204.78 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $378.33 | $378.33 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $331.45 | $331.45 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $320.55 | $320.55 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $320.55 | $320.55 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,418.83 | $4,418.83 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 42.2% |
| TCO Travis County | 0.3758% | $1,204.78 | 27.3% |
| THD Travis Central Health | 0.1180% | $378.33 | 8.6% |
| ACT Austin Community College | 0.1034% | $331.45 | 7.5% |
| E11 Travis County ESD # 11 | 0.1000% | $320.55 | 7.3% |
| E15 Travis County ESD # 15 | 0.1000% | $320.55 | 7.3% |
| Total | 0.7973% 5 of 6 | $4,418.83 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $335,196 | $320,552 | +4.6% |
| Assessed Value | $335,196 | $320,552 | +4.6% |
| Land Value | $63,429 | $63,429 | +0.0% |
| Improvement Value | $271,767 | $257,123 | +5.7% |
| Taxable Value | $335,196 | $320,552 | +4.6% |
| Total Tax 2026 = estimate |
~$2,672
Estimated
|
~$4,419
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $335,196 | $63,429 | $271,767 | — | $335,196 | $335,196 | Not yet — post-cert | Preliminary |
| 2025 | $320,552 | $63,429 | $257,123 | — | $320,552 | $320,552 | ~$4,419 | Partial |
| 2024 | $360,128 | $60,000 | $300,128 | — | $360,128 | $360,128 | $4,616 | Verified |
| 2023 | $433,607 | $60,000 | $373,607 | — | $433,607 | $433,607 | $4,911 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.6% | +4.6% | ~100% | Not available | Partial |
| 2025 | -11.0% | -11.0% | ~100% | Not available | Partial |
| 2024 | -16.9% | -16.9% | ~100% | No billing data | Verified |
| 2023 | +803.3% ! | +803.3% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +567.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.6% | +195.0% | +62.6% | +803.3% | 2023 | -16.9% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3800% | 1.3800% | — | 1.3800% | 2025 | 1.3800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,419 | $4,065 | ~$3,673 | $4,911 | 2023 | $2,315 | 2022 |
Market value changed by 803% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$544,896 | ~$368,716 | ~0.8031% | ~$2,961 | +62.6% |
| 2028 | ~$885,784 | ~$405,587 | ~0.8089% | ~$3,281 | +164.3% |
| 2029 | ~$1,439,932 | ~$446,146 | ~0.8147% | ~$3,635 | +329.6% |
| 2030 | ~$2,340,757 | ~$490,760 | ~0.8206% | ~$4,027 | +598.3% |
| 2031 | ~$3,805,142 | ~$539,837 | ~0.8264% | ~$4,461 | +1035.2% |
| 2027 | ~$538,192 | ~$368,716 | ~0.7973% | ~$2,940 | +60.6% |
| 2028 | ~$864,122 | ~$405,587 | ~0.7973% | ~$3,234 | +157.8% |
| 2029 | ~$1,387,436 | ~$446,146 | ~0.7973% | ~$3,557 | +313.9% |
| 2030 | ~$2,227,671 | ~$490,760 | ~0.7973% | ~$3,913 | +564.6% |
| 2031 | ~$3,576,755 | ~$539,837 | ~0.7973% | ~$4,304 | +967.1% |
| 2027 | ~$551,599 | ~$368,716 | ~0.8060% | ~$2,972 | +64.6% |
| 2028 | ~$907,713 | ~$405,587 | ~0.8147% | ~$3,304 | +170.8% |
| 2029 | ~$1,493,736 | ~$446,146 | ~0.8235% | ~$3,674 | +345.6% |
| 2030 | ~$2,458,095 | ~$490,760 | ~0.8322% | ~$4,084 | +633.3% |
| 2031 | ~$4,045,048 | ~$539,837 | ~0.8409% | ~$4,540 | +1106.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |