12700 BRAVE TENDERFOOT TRL 78610
| Owner | NELSON ROBERT LLEWELLYN |
|---|---|
| Parcel ID | 0455051011 |
| Short ID | 972289 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,239 SF |
| Land SF | 7,702 SF |
| Acres | 0.177 |
| Year Built | 2024 |
| Legal | TURNERS CROSSING NORTH PHS 2 BLK J LOT 11 |
| Neighborhood | H1501 |
| Land | $64,442 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $64,442 |
| Improvement | $279,757 |
|---|---|
| Total Improvement | $279,757 |
| Market | $344,199 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $344,199 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $344,199 |
| Taxable Value | $344,199 |
|---|
Appreciation: Market value has risen +1047.3% from $30,000 (2023) to $344,199 (2025), a CAGR of 238.7% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,744. P11G is the largest single contributor, at 51.1% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($64,442 land vs $279,757 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $344,199, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +139.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $32,656,949 by 2031, with an estimated annual tax burden around $269,870. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,239 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,239 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 456 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 150 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 522 | FIREPLACE | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11G | — | — | — | — | — | — | $2,864.07 | $2,864.07 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,293.65 | $1,293.65 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $406.23 | $406.23 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $355.90 | $355.90 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $344.20 | $344.20 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $344.20 | $344.20 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,608.25 | $5,608.25 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11G | — | $2,864.07 | 51.1% |
| TCO Travis County | 0.3758% | $1,293.65 | 23.1% |
| THD Travis Central Health | 0.1180% | $406.23 | 7.2% |
| ACT Austin Community College | 0.1034% | $355.90 | 6.3% |
| E11 Travis County ESD # 11 | 0.1000% | $344.20 | 6.1% |
| E15 Travis County ESD # 15 | 0.1000% | $344.20 | 6.1% |
| Total | 0.7973% 5 of 6 | $5,608.25 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $412,992 | $344,199 | +20.0% |
| Assessed Value | $412,992 | $344,199 | +20.0% |
| Land Value | $64,442 | $64,442 | +0.0% |
| Improvement Value | $348,550 | $279,757 | +24.6% |
| Taxable Value | $412,992 | $344,199 | +20.0% |
| Total Tax 2026 = estimate |
~$3,293
Estimated
|
~$5,608
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $412,992 | $64,442 | $348,550 | — | $412,992 | $412,992 | Not yet — post-cert | Preliminary |
| 2025 | $344,199 | $64,442 | $279,757 | — | $344,199 | $344,199 | ~$5,608 | Partial |
| 2024 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $3,736 | Verified |
| 2023 | $30,000 | $30,000 | — | — | $30,000 | $30,000 | $211 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +20.0% | +20.0% | ~100% | Not available | Partial |
| 2025 | +617.1% ! | +617.1% | ~100% | Not available | Partial |
| 2024 | +60.0% | +60.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1047.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +20.0% | +232.4% | +139.7% | +617.1% | 2025 | +20.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.6300% | 1.6300% | — | 1.6300% | 2025 | 1.6300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,608 | $3,185 | ~$91,028 | $5,608 | 2025 | $211 | 2023 |
Market value changed by 617% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$989,802 | ~$989,802 | ~0.8031% | ~$7,949 | +139.7% |
| 2028 | ~$2,372,221 | ~$2,372,221 | ~0.8089% | ~$19,189 | +474.4% |
| 2029 | ~$5,685,413 | ~$5,685,413 | ~0.8147% | ~$46,321 | +1276.6% |
| 2030 | ~$13,626,014 | ~$13,626,014 | ~0.8206% | ~$111,809 | +3199.3% |
| 2031 | ~$32,656,949 | ~$32,656,949 | ~0.8264% | ~$269,870 | +7807.4% |
| 2027 | ~$981,542 | ~$981,542 | ~0.7973% | ~$7,826 | +137.7% |
| 2028 | ~$2,332,795 | ~$2,332,795 | ~0.7973% | ~$18,599 | +464.9% |
| 2029 | ~$5,544,264 | ~$5,544,264 | ~0.7973% | ~$44,203 | +1242.5% |
| 2030 | ~$13,176,842 | ~$13,176,842 | ~0.7973% | ~$105,055 | +3090.6% |
| 2031 | ~$31,316,901 | ~$31,316,901 | ~0.7973% | ~$249,680 | +7482.9% |
| 2027 | ~$998,062 | ~$998,062 | ~0.8060% | ~$8,044 | +141.7% |
| 2028 | ~$2,411,979 | ~$2,411,979 | ~0.8147% | ~$19,651 | +484.0% |
| 2029 | ~$5,828,937 | ~$5,828,937 | ~0.8235% | ~$47,999 | +1311.4% |
| 2030 | ~$14,086,572 | ~$14,086,572 | ~0.8322% | ~$117,229 | +3310.9% |
| 2031 | ~$34,042,483 | ~$34,042,483 | ~0.8409% | ~$286,275 | +8142.9% |
In 2025, this property's market value of $344,199 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $344,199 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $48,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $30,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |