6514 ROUNDED PEBBLE LN 78610
| Owner | JIMENEZ AIZEL ROSA |
|---|---|
| Parcel ID | 0455070403 |
| Short ID | 954532 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,449 SF |
| Land SF | 5,994 SF |
| Acres | 0.138 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK L LOT 26 |
| Neighborhood | H1501 |
| Land | $63,284 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,284 |
| Improvement | $363,658 |
|---|---|
| Total Improvement | $363,658 |
| Market | $426,942 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $426,942 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $426,942 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $426,942 |
Appreciation: Market value has risen +789.5% from $48,000 (2022) to $426,942 (2025), a CAGR of 107.2% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,404. P10L is the largest single contributor, at 41.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 15% of market value ($63,284 land vs $363,658 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +71.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,293,086 by 2031, with an estimated annual tax burden around $5,579. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,449 SF | ✗ |
| 1ST | 1st Floor | 1,415 SF | ✓ |
| 2ND | 2nd Floor | 1,034 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 543 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 205 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,283.71 | $1,283.71 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $436.29 | $436.29 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $426.94 | $426.94 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $426.94 | $426.94 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $403.11 | $403.11 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,073.05 | $5,073.05 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 41.3% |
| TCO Travis County | 0.3758% | $1,283.71 | 25.3% |
| ACT Austin Community College | 0.1034% | $436.29 | 8.6% |
| E11 Travis County ESD # 11 | 0.1000% | $426.94 | 8.4% |
| E15 Travis County ESD # 15 | 0.1000% | $426.94 | 8.4% |
| THD Travis Central Health | 0.1180% | $403.11 | 7.9% |
| Total | 0.7973% 5 of 6 | $5,073.05 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $419,186 | $426,942 | -1.8% |
| Assessed Value | $419,186 | $426,942 | -1.8% |
| Land Value | $63,284 | $63,284 | +0.0% |
| Improvement Value | $355,902 | $363,658 | -2.1% |
| Taxable Value | $419,186 | $426,942 | -1.8% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$3,342
Estimated
|
~$5,073
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $419,186 | $63,284 | $355,902 | — | $419,186 | $419,186 | Not yet — post-cert | Preliminary |
| 2025 | $426,942 | $63,284 | $363,658 | — | $426,942 | $426,942 | ~$5,073 | Partial |
| 2024 | $450,352 | $60,000 | $390,352 | — | $450,352 | $360,282 | $5,121 | Verified |
| 2023 | $615,066 | $60,000 | $555,066 | — | $615,066 | $492,053 | $6,074 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.8% | -1.8% | ~100% | Not available | Partial |
| 2025 | -5.2% | -5.2% | ~100% | Not available | Partial |
| 2024 | -26.8% | -26.8% | ~100% | No billing data | Verified |
| 2023 | +1181.4% ! | +1181.4% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +789.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.8% | +286.9% | +71.9% | +1181.4% | 2023 | -26.8% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.1900% | 1.1900% | — | 1.1900% | 2025 | 1.1900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,073 | $4,708 | ~$4,593 | $6,074 | 2023 | $2,563 | 2022 |
Market value changed by 1181% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$720,606 | ~$461,105 | ~0.8031% | ~$3,703 | +71.9% |
| 2028 | ~$1,238,767 | ~$507,215 | ~0.8089% | ~$4,103 | +195.5% |
| 2029 | ~$2,129,516 | ~$557,937 | ~0.8147% | ~$4,546 | +408.0% |
| 2030 | ~$3,660,769 | ~$613,730 | ~0.8206% | ~$5,036 | +773.3% |
| 2031 | ~$6,293,086 | ~$675,103 | ~0.8264% | ~$5,579 | +1401.3% |
| 2027 | ~$712,223 | ~$461,105 | ~0.7973% | ~$3,676 | +69.9% |
| 2028 | ~$1,210,110 | ~$507,215 | ~0.7973% | ~$4,044 | +188.7% |
| 2029 | ~$2,056,051 | ~$557,937 | ~0.7973% | ~$4,448 | +390.5% |
| 2030 | ~$3,493,358 | ~$613,730 | ~0.7973% | ~$4,893 | +733.4% |
| 2031 | ~$5,935,429 | ~$675,103 | ~0.7973% | ~$5,382 | +1315.9% |
| 2027 | ~$728,990 | ~$461,105 | ~0.8060% | ~$3,717 | +73.9% |
| 2028 | ~$1,267,759 | ~$507,215 | ~0.8147% | ~$4,132 | +202.4% |
| 2029 | ~$2,204,710 | ~$557,937 | ~0.8235% | ~$4,594 | +426.0% |
| 2030 | ~$3,834,126 | ~$613,730 | ~0.8322% | ~$5,107 | +814.7% |
| 2031 | ~$6,667,781 | ~$675,103 | ~0.8409% | ~$5,677 | +1490.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |