6310 ROUNDED PEBBLE LN 78610
| Owner | REDDY SUDARSHAN GANGA & |
|---|---|
| Parcel ID | 0455070421 |
| Short ID | 954550 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,853 SF |
| Land SF | 5,400 SF |
| Acres | 0.124 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK L LOT 8 |
| Neighborhood | H1501 |
| Land | $62,881 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,881 |
| Improvement | $361,197 |
|---|---|
| Total Improvement | $361,197 |
| Market | $424,078 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $424,078 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $424,078 |
| Taxable Value | $424,078 |
|---|
Appreciation: Market value has risen +783.5% from $48,000 (2022) to $424,078 (2025), a CAGR of 106.7% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,381. P10L is the largest single contributor, at 38.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 15% of market value ($62,881 land vs $361,197 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +71.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,221,837 by 2031, with an estimated annual tax burden around $5,551. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,853 SF | ✗ |
| 1ST | 1st Floor | 1,659 SF | ✓ |
| 2ND | 2nd Floor | 1,194 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 116 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,593.88 | $1,593.88 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $500.51 | $500.51 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $438.50 | $438.50 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $424.08 | $424.08 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $424.08 | $424.08 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,477.11 | $5,477.11 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 38.3% |
| TCO Travis County | 0.3758% | $1,593.88 | 29.1% |
| THD Travis Central Health | 0.1180% | $500.51 | 9.1% |
| ACT Austin Community College | 0.1034% | $438.50 | 8.0% |
| E11 Travis County ESD # 11 | 0.1000% | $424.08 | 7.7% |
| E15 Travis County ESD # 15 | 0.1000% | $424.08 | 7.7% |
| Total | 0.7973% 5 of 6 | $5,477.11 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $417,070 | $424,078 | -1.7% |
| Assessed Value | $417,070 | $424,078 | -1.7% |
| Land Value | $62,881 | $62,881 | +0.0% |
| Improvement Value | $354,189 | $361,197 | -1.9% |
| Taxable Value | $417,070 | $424,078 | -1.7% |
| Total Tax 2026 = estimate |
~$3,325
Estimated
|
~$5,477
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $417,070 | $62,881 | $354,189 | — | $417,070 | $417,070 | Not yet — post-cert | Preliminary |
| 2025 | $424,078 | $62,881 | $361,197 | — | $424,078 | $424,078 | ~$5,477 | Partial |
| 2024 | $515,882 | $60,000 | $455,882 | — | $515,882 | $515,882 | $5,704 | Verified |
| 2023 | $316,370 | $60,000 | $256,370 | — | $316,370 | $316,370 | $4,476 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.7% | -1.7% | ~100% | Not available | Partial |
| 2025 | -17.8% | -17.8% | ~100% | Not available | Partial |
| 2024 | +63.1% | +63.1% | ~100% | No billing data | Verified |
| 2023 | +559.1% ! | +559.1% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +783.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.7% | +150.7% | +71.7% | +559.1% | 2023 | -17.8% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.2900% | 1.2900% | — | 1.2900% | 2025 | 1.2900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,477 | $4,555 | ~$4,570 | $5,704 | 2024 | $2,563 | 2022 |
Market value changed by 559% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$716,062 | ~$458,777 | ~0.8031% | ~$3,684 | +71.7% |
| 2028 | ~$1,229,399 | ~$504,655 | ~0.8089% | ~$4,082 | +194.8% |
| 2029 | ~$2,110,740 | ~$555,120 | ~0.8147% | ~$4,523 | +406.1% |
| 2030 | ~$3,623,904 | ~$610,632 | ~0.8206% | ~$5,011 | +768.9% |
| 2031 | ~$6,221,837 | ~$671,695 | ~0.8264% | ~$5,551 | +1391.8% |
| 2027 | ~$707,721 | ~$458,777 | ~0.7973% | ~$3,658 | +69.7% |
| 2028 | ~$1,200,923 | ~$504,655 | ~0.7973% | ~$4,023 | +187.9% |
| 2029 | ~$2,037,832 | ~$555,120 | ~0.7973% | ~$4,426 | +388.6% |
| 2030 | ~$3,457,972 | ~$610,632 | ~0.7973% | ~$4,868 | +729.1% |
| 2031 | ~$5,867,791 | ~$671,695 | ~0.7973% | ~$5,355 | +1306.9% |
| 2027 | ~$724,404 | ~$458,777 | ~0.8060% | ~$3,698 | +73.7% |
| 2028 | ~$1,258,208 | ~$504,655 | ~0.8147% | ~$4,112 | +201.7% |
| 2029 | ~$2,185,367 | ~$555,120 | ~0.8235% | ~$4,571 | +424.0% |
| 2030 | ~$3,795,737 | ~$610,632 | ~0.8322% | ~$5,082 | +810.1% |
| 2031 | ~$6,592,769 | ~$671,695 | ~0.8409% | ~$5,649 | +1480.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |