DAIRYWORK RD 78610
| Owner | RICHARDS SANDRA DINORA |
|---|---|
| Parcel ID | 0455070517 |
| Short ID | 954576 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,794 SF |
| Land SF | 6,450 SF |
| Acres | 0.148 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK H LOT 82 |
| Neighborhood | H1501 |
| Land | $63,593 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,593 |
| Improvement | $408,106 |
|---|---|
| Total Improvement | $408,106 |
| Market | $471,699 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $471,699 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $471,699 |
| Exemptions on file | HS,DVHS |
|---|---|
| Taxable Value | $471,699 |
Appreciation: Market value has risen +882.7% from $48,000 (2022) to $471,699 (2025), a CAGR of 114.2% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 13% of market value ($63,593 land vs $408,106 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +72.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,385,881 by 2031, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,794 SF | ✗ |
| 1ST | 1st Floor | 2,067 SF | ✓ |
| 2ND | 2nd Floor | 727 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 652 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 180 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,328.96 | $2,328.96 | Paid |
| Combined Rate | — | — | — | — | — | — | $2,328.96 | $2,328.96 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,328.96 | 100.0% |
| Total | — | $2,328.96 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $421,922 | $471,699 | -10.6% |
| Assessed Value | $421,922 | $471,699 | -10.6% |
| Land Value | $63,593 | $63,593 | +0.0% |
| Improvement Value | $358,329 | $408,106 | -12.2% |
| Taxable Value | — | — | — |
| Exemptions | HS,DVHS | HS,DVHS | |
| Total Tax | Pending certification |
~$2,329
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $421,922 | $63,593 | $358,329 | — | $421,922 | $— | Not yet — post-cert | Preliminary |
| 2025 | $471,699 | $63,593 | $408,106 | — | $471,699 | $— | ~$2,329 | Partial |
| 2024 | $412,152 | $60,000 | $352,152 | — | $412,152 | $412,152 | $3,329 | Verified |
| 2023 | $48,001 | $60,000 | — | — | $48,001 | $48,001 | $2,837 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,810 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -10.6% | -10.6% | ~100% | Not available | Partial |
| 2025 | +14.4% | +14.4% | ~100% | Not available | Partial |
| 2024 | +758.6% ! | +758.6% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +882.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -10.6% | +190.6% | +72.2% | +758.6% | 2024 | -10.6% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 0.4900% | 0.4900% | — | 0.4900% | 2025 | 0.4900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,329 | $2,826 | — | $3,329 | 2024 | $2,329 | 2025 |
Market value changed by 759% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$726,490 | ~$464,114 | ~0.0000% | ~$0 | +72.2% |
| 2028 | ~$1,250,915 | ~$510,526 | ~0.0000% | ~$0 | +196.5% |
| 2029 | ~$2,153,899 | ~$561,578 | ~0.0000% | ~$0 | +410.5% |
| 2030 | ~$3,708,712 | ~$617,736 | ~0.0000% | ~$0 | +779.0% |
| 2031 | ~$6,385,881 | ~$679,510 | ~0.0000% | ~$0 | +1413.5% |
| 2027 | ~$718,052 | ~$464,114 | ~0.0000% | ~$0 | +70.2% |
| 2028 | ~$1,222,024 | ~$510,526 | ~0.0000% | ~$0 | +189.6% |
| 2029 | ~$2,079,713 | ~$561,578 | ~0.0000% | ~$0 | +392.9% |
| 2030 | ~$3,539,379 | ~$617,736 | ~0.0000% | ~$0 | +738.9% |
| 2031 | ~$6,023,526 | ~$679,510 | ~0.0000% | ~$0 | +1327.6% |
| 2027 | ~$734,929 | ~$464,114 | ~0.0000% | ~$0 | +74.2% |
| 2028 | ~$1,280,143 | ~$510,526 | ~0.0000% | ~$0 | +203.4% |
| 2029 | ~$2,229,829 | ~$561,578 | ~0.0000% | ~$0 | +428.5% |
| 2030 | ~$3,884,049 | ~$617,736 | ~0.0000% | ~$0 | +820.6% |
| 2031 | ~$6,765,469 | ~$679,510 | ~0.0000% | ~$0 | +1503.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |