6405 ROUNDED PEBBLE LN 78610
| Owner | PEREZ-VELA ANGEL DEJESUS |
|---|---|
| Parcel ID | 0455070612 |
| Short ID | 954591 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,719 SF |
| Land SF | 5,647 SF |
| Acres | 0.130 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK M LOT 12 |
| Neighborhood | H1501 |
| Land | $63,049 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,049 |
| Improvement | $277,148 |
|---|---|
| Total Improvement | $277,148 |
| Market | $340,197 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $340,197 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $340,197 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $340,197 |
Appreciation: Market value has risen +608.7% from $48,000 (2022) to $340,197 (2025), a CAGR of 92.1% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,712. P10L is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($63,049 land vs $277,148 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +63.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,046,308 by 2031, with an estimated annual tax burden around $4,585. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,719 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,719 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 186 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,150.75 | $1,150.75 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $361.36 | $361.36 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $349.18 | $349.18 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $340.20 | $340.20 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $340.20 | $340.20 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,637.75 | $4,637.75 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 45.2% |
| TCO Travis County | 0.3758% | $1,150.75 | 24.8% |
| THD Travis Central Health | 0.1180% | $361.36 | 7.8% |
| ACT Austin Community College | 0.1034% | $349.18 | 7.5% |
| E11 Travis County ESD # 11 | 0.1000% | $340.20 | 7.3% |
| E15 Travis County ESD # 15 | 0.1000% | $340.20 | 7.3% |
| Total | 0.7973% 5 of 6 | $4,637.75 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $344,477 | $340,197 | +1.3% |
| Assessed Value | $344,477 | $340,197 | +1.3% |
| Land Value | $63,049 | $63,049 | +0.0% |
| Improvement Value | $281,428 | $277,148 | +1.5% |
| Taxable Value | $344,477 | $340,197 | +1.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$2,746
Estimated
|
~$4,638
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $344,477 | $63,049 | $281,428 | — | $344,477 | $344,477 | Not yet — post-cert | Preliminary |
| 2025 | $340,197 | $63,049 | $277,148 | — | $340,197 | $340,197 | ~$4,638 | Partial |
| 2024 | $385,761 | $60,000 | $325,761 | — | $385,761 | $347,185 | $4,510 | Verified |
| 2023 | $306,254 | $60,000 | $246,254 | — | $306,254 | $306,254 | $4,373 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.3% | +1.3% | ~100% | Not available | Partial |
| 2025 | -11.8% | -11.8% | ~100% | Not available | Partial |
| 2024 | +26.0% | +26.0% | ~100% | No billing data | Verified |
| 2023 | +538.0% ! | +538.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +608.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.3% | +138.4% | +63.7% | +538.0% | 2023 | -11.8% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3600% | 1.3600% | — | 1.3600% | 2025 | 1.3600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,638 | $4,021 | ~$3,775 | $4,638 | 2025 | $2,563 | 2022 |
Market value changed by 538% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$563,819 | ~$378,925 | ~0.8031% | ~$3,043 | +63.7% |
| 2028 | ~$922,826 | ~$416,817 | ~0.8089% | ~$3,372 | +167.9% |
| 2029 | ~$1,510,426 | ~$458,499 | ~0.8147% | ~$3,736 | +338.5% |
| 2030 | ~$2,472,175 | ~$504,349 | ~0.8206% | ~$4,138 | +617.7% |
| 2031 | ~$4,046,308 | ~$554,784 | ~0.8264% | ~$4,585 | +1074.6% |
| 2027 | ~$556,930 | ~$378,925 | ~0.7973% | ~$3,021 | +61.7% |
| 2028 | ~$900,411 | ~$416,817 | ~0.7973% | ~$3,323 | +161.4% |
| 2029 | ~$1,455,730 | ~$458,499 | ~0.7973% | ~$3,655 | +322.6% |
| 2030 | ~$2,353,538 | ~$504,349 | ~0.7973% | ~$4,021 | +583.2% |
| 2031 | ~$3,805,059 | ~$554,784 | ~0.7973% | ~$4,423 | +1004.6% |
| 2027 | ~$570,709 | ~$378,925 | ~0.8060% | ~$3,054 | +65.7% |
| 2028 | ~$945,516 | ~$416,817 | ~0.8147% | ~$3,396 | +174.5% |
| 2029 | ~$1,566,475 | ~$458,499 | ~0.8235% | ~$3,776 | +354.7% |
| 2030 | ~$2,595,242 | ~$504,349 | ~0.8322% | ~$4,197 | +653.4% |
| 2031 | ~$4,299,642 | ~$554,784 | ~0.8409% | ~$4,665 | +1148.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |