6501 ROUNDED PEBBLE LN 78610
| Owner | KAYNE NATALIE ELIZABETH |
|---|---|
| Parcel ID | 0455070704 |
| Short ID | 954620 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,457 SF |
| Land SF | 6,795 SF |
| Acres | 0.156 |
| Year Built | 2021 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK N LOT 16 |
| Neighborhood | H1501 |
| Land | $63,827 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,827 |
| Improvement | $261,513 |
|---|---|
| Total Improvement | $261,513 |
| Market | $325,340 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $325,340 |
| Value Limitation Adjustment (−) (homestead cap) | −$66,067 |
| Net Appraised (assessed) | $259,273 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $259,273 |
Appreciation: Market value has risen +67.0% from $194,795 (2022) to $325,340 (2025), a CAGR of 18.6% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,067. P10L is the largest single contributor, at 53.7% of the total 2025 levy.
Assessment Gap: Assessed value ($259,273) is $66,067 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($63,827 land vs $261,513 improvements), about $9/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +13.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $624,398 by 2031, with an estimated annual tax burden around $3,796. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,457 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,457 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 427 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 208 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $779.57 | $779.57 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $262.92 | $262.92 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $259.27 | $259.27 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $259.27 | $259.27 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $244.80 | $244.80 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,901.89 | $3,901.89 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 53.7% |
| TCO Travis County | 0.3758% | $779.57 | 20.0% |
| ACT Austin Community College | 0.1034% | $262.92 | 6.7% |
| E11 Travis County ESD # 11 | 0.1000% | $259.27 | 6.6% |
| E15 Travis County ESD # 15 | 0.1000% | $259.27 | 6.6% |
| THD Travis Central Health | 0.1180% | $244.80 | 6.3% |
| Total | 0.7973% 5 of 6 | $3,901.89 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $326,900 | $325,340 | +0.5% |
| Assessed Value | $285,200 | $259,273 | +10.0% |
| Land Value | $63,827 | $63,827 | +0.0% |
| Improvement Value | $263,073 | $261,513 | +0.6% |
| Taxable Value | $285,200 | $259,273 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$41,700 | — | |
| Total Tax 2026 = estimate |
~$2,274
Estimated
|
~$3,902
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $326,900 | $63,827 | $263,073 | −$41,700 | $285,200 | $285,200 | Not yet — post-cert | Preliminary |
| 2025 | $325,340 | $63,827 | $261,513 | −$66,067 | $259,273 | $259,273 | ~$3,902 | Partial |
| 2024 | $311,893 | $60,000 | $251,893 | −$76,190 | $235,703 | $188,562 | $3,697 | Verified |
| 2023 | $351,792 | $60,000 | $291,792 | −$137,517 | $214,275 | $171,420 | $3,579 | Verified |
| 2022 | $194,795 | $60,000 | $134,795 | — | $194,795 | $194,795 | $3,436 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.5% | +10.0% | 87.2% | Not available | Partial |
| 2025 | +4.3% | +10.0% | 79.7% | Not available | Partial |
| 2024 | -11.3% | +10.0% | 75.6% | No billing data | Verified |
| 2023 | +80.6% ! | +10.0% | 60.9% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +67.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.5% | +18.5% | +13.8% | +80.6% | 2023 | -11.3% | 2024 |
| Assessment Ratio | 87.2% | 80.7% | — | 100.0% | 2022 | 60.9% | 2023 |
| Effective Tax Rate (2025) | 1.2000% | 1.2000% | — | 1.2000% | 2025 | 1.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,902 | $3,653 | ~$3,125 | $3,902 | 2025 | $3,436 | 2022 |
Market value changed by 81% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$372,070 | ~$313,720 | ~0.8031% | ~$2,519 | +13.8% |
| 2028 | ~$423,481 | ~$345,092 | ~0.8089% | ~$2,791 | +29.5% |
| 2029 | ~$481,995 | ~$379,601 | ~0.8147% | ~$3,093 | +47.4% |
| 2030 | ~$548,595 | ~$417,561 | ~0.8206% | ~$3,426 | +67.8% |
| 2031 | ~$624,398 | ~$459,317 | ~0.8264% | ~$3,796 | +91.0% |
| 2027 | ~$365,532 | ~$313,720 | ~0.7973% | ~$2,501 | +11.8% |
| 2028 | ~$408,729 | ~$345,092 | ~0.7973% | ~$2,751 | +25.0% |
| 2029 | ~$457,030 | ~$379,601 | ~0.7973% | ~$3,026 | +39.8% |
| 2030 | ~$511,040 | ~$417,561 | ~0.7973% | ~$3,329 | +56.3% |
| 2031 | ~$571,433 | ~$459,317 | ~0.7973% | ~$3,662 | +74.8% |
| 2027 | ~$378,608 | ~$313,720 | ~0.8060% | ~$2,529 | +15.8% |
| 2028 | ~$438,494 | ~$345,092 | ~0.8147% | ~$2,812 | +34.1% |
| 2029 | ~$507,853 | ~$379,601 | ~0.8235% | ~$3,126 | +55.4% |
| 2030 | ~$588,183 | ~$417,561 | ~0.8322% | ~$3,475 | +79.9% |
| 2031 | ~$681,219 | ~$459,317 | ~0.8409% | ~$3,863 | +108.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |