MALLORD BROOK BND 78610
| Owner | PIRTLE BENJAMIN R & AUBRIE J |
|---|---|
| Parcel ID | 0455070820 |
| Short ID | 954649 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,437 SF |
| Land SF | 5,408 SF |
| Acres | 0.124 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK O LOT 26 |
| Neighborhood | H1501 |
| Land | $62,887 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,887 |
| Improvement | $219,754 |
|---|---|
| Total Improvement | $219,754 |
| Market | $282,641 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $282,641 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $282,641 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $282,641 |
Appreciation: Market value has risen +488.8% from $48,000 (2022) to $282,641 (2025), a CAGR of 80.6% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,253. P10L is the largest single contributor, at 48.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($62,887 land vs $219,754 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +60.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,428,395 by 2031, with an estimated annual tax burden around $4,138. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,437 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,437 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 220 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $849.83 | $849.83 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $287.08 | $287.08 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $282.64 | $282.64 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $282.64 | $282.64 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $266.87 | $266.87 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,832.23 | $3,832.23 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 48.6% |
| TCO Travis County | 0.3758% | $849.83 | 22.2% |
| ACT Austin Community College | 0.1034% | $287.08 | 7.5% |
| E11 Travis County ESD # 11 | 0.1000% | $282.64 | 7.4% |
| E15 Travis County ESD # 15 | 0.1000% | $282.64 | 7.4% |
| THD Travis Central Health | 0.1180% | $266.87 | 7.0% |
| Total | 0.7973% 5 of 6 | $3,832.23 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $320,018 | $282,641 | +13.2% |
| Assessed Value | $310,905 | $282,641 | +10.0% |
| Land Value | $62,887 | $62,887 | +0.0% |
| Improvement Value | $257,131 | $219,754 | +17.0% |
| Taxable Value | $310,905 | $282,641 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$9,113 | — | |
| Total Tax 2026 = estimate |
~$2,479
Estimated
|
~$3,832
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $320,018 | $62,887 | $257,131 | −$9,113 | $310,905 | $310,905 | Not yet — post-cert | Preliminary |
| 2025 | $282,641 | $62,887 | $219,754 | — | $282,641 | $282,641 | ~$3,832 | Partial |
| 2024 | $320,173 | $60,000 | $260,173 | — | $320,173 | $256,138 | $4,020 | Verified |
| 2023 | $350,951 | $60,000 | $290,951 | — | $350,951 | $280,761 | $4,180 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +13.2% | +10.0% | 97.2% | Not available | Partial |
| 2025 | -11.7% | -11.7% | ~100% | Not available | Partial |
| 2024 | -8.8% | -8.8% | ~100% | No billing data | Verified |
| 2023 | +631.1% ! | +631.1% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +488.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +13.2% | +156.0% | +60.7% | +631.1% | 2023 | -11.7% | 2025 |
| Assessment Ratio | 97.2% | 99.4% | — | 100.0% | 2022 | 97.2% | 2026 |
| Effective Tax Rate (2025) | 1.3600% | 1.3600% | — | 1.3600% | 2025 | 1.3600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,832 | $3,587 | ~$3,407 | $4,180 | 2023 | $2,315 | 2022 |
Market value changed by 631% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$514,230 | ~$341,996 | ~0.8031% | ~$2,747 | +60.7% |
| 2028 | ~$826,306 | ~$376,195 | ~0.8089% | ~$3,043 | +158.2% |
| 2029 | ~$1,327,774 | ~$413,815 | ~0.8147% | ~$3,371 | +314.9% |
| 2030 | ~$2,133,573 | ~$455,196 | ~0.8206% | ~$3,735 | +566.7% |
| 2031 | ~$3,428,395 | ~$500,716 | ~0.8264% | ~$4,138 | +971.3% |
| 2027 | ~$507,830 | ~$341,996 | ~0.7973% | ~$2,727 | +58.7% |
| 2028 | ~$805,865 | ~$376,195 | ~0.7973% | ~$2,999 | +151.8% |
| 2029 | ~$1,278,811 | ~$413,815 | ~0.7973% | ~$3,299 | +299.6% |
| 2030 | ~$2,029,318 | ~$455,196 | ~0.7973% | ~$3,629 | +534.1% |
| 2031 | ~$3,220,283 | ~$500,716 | ~0.7973% | ~$3,992 | +906.3% |
| 2027 | ~$520,631 | ~$341,996 | ~0.8060% | ~$2,756 | +62.7% |
| 2028 | ~$847,003 | ~$376,195 | ~0.8147% | ~$3,065 | +164.7% |
| 2029 | ~$1,377,972 | ~$413,815 | ~0.8235% | ~$3,408 | +330.6% |
| 2030 | ~$2,241,795 | ~$455,196 | ~0.8322% | ~$3,788 | +600.5% |
| 2031 | ~$3,647,130 | ~$500,716 | ~0.8409% | ~$4,211 | +1039.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |