MALLORD BROOK BND 78610
| Owner | HAMMOND TYLER SCOTT & SHELBY MARIE MCELROY |
|---|---|
| Parcel ID | 0455070821 |
| Short ID | 954650 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,497 SF |
| Land SF | 5,449 SF |
| Acres | 0.125 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK O LOT 27 |
| Neighborhood | H1501 |
| Land | $62,915 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,915 |
| Improvement | $232,792 |
|---|---|
| Total Improvement | $232,792 |
| Market | $295,707 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $295,707 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $295,707 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $295,707 |
Appreciation: Market value has risen +516.1% from $48,000 (2022) to $295,707 (2025), a CAGR of 83.3% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,358. P10L is the largest single contributor, at 47.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($62,915 land vs $232,792 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +61.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,602,609 by 2031, with an estimated annual tax burden around $4,329. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,497 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,497 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 174 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $889.12 | $889.12 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $300.59 | $300.59 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $295.71 | $295.71 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $295.71 | $295.71 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $279.20 | $279.20 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,923.50 | $3,923.50 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 47.5% |
| TCO Travis County | 0.3758% | $889.12 | 22.7% |
| ACT Austin Community College | 0.1034% | $300.59 | 7.7% |
| E11 Travis County ESD # 11 | 0.1000% | $295.71 | 7.5% |
| E15 Travis County ESD # 15 | 0.1000% | $295.71 | 7.5% |
| THD Travis Central Health | 0.1180% | $279.20 | 7.1% |
| Total | 0.7973% 5 of 6 | $3,923.50 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $327,146 | $295,707 | +10.6% |
| Assessed Value | $325,278 | $295,707 | +10.0% |
| Land Value | $62,915 | $62,915 | +0.0% |
| Improvement Value | $264,231 | $232,792 | +13.5% |
| Taxable Value | $325,278 | $295,707 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$1,868 | — | |
| Total Tax 2026 = estimate |
~$2,593
Estimated
|
~$3,924
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $327,146 | $62,915 | $264,231 | −$1,868 | $325,278 | $325,278 | Not yet — post-cert | Preliminary |
| 2025 | $295,707 | $62,915 | $232,792 | — | $295,707 | $295,707 | ~$3,924 | Partial |
| 2024 | $331,982 | $60,000 | $271,982 | — | $331,982 | $265,586 | $4,098 | Verified |
| 2023 | $349,768 | $60,000 | $289,768 | — | $349,768 | $279,814 | $4,173 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +10.6% | +10.0% | 99.4% | Not available | Partial |
| 2025 | -10.9% | -10.9% | ~100% | Not available | Partial |
| 2024 | -5.1% | -5.1% | ~100% | No billing data | Verified |
| 2023 | +628.7% ! | +628.7% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +516.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +10.6% | +155.8% | +61.6% | +628.7% | 2023 | -10.9% | 2025 |
| Assessment Ratio | 99.4% | 99.9% | — | 100.0% | 2022 | 99.4% | 2026 |
| Effective Tax Rate (2025) | 1.3300% | 1.3300% | — | 1.3300% | 2025 | 1.3300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,924 | $3,628 | ~$3,564 | $4,173 | 2023 | $2,315 | 2022 |
Market value changed by 629% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$528,587 | ~$357,806 | ~0.8031% | ~$2,874 | +61.6% |
| 2028 | ~$854,067 | ~$393,586 | ~0.8089% | ~$3,184 | +161.1% |
| 2029 | ~$1,379,961 | ~$432,945 | ~0.8147% | ~$3,527 | +321.8% |
| 2030 | ~$2,229,677 | ~$476,240 | ~0.8206% | ~$3,908 | +581.6% |
| 2031 | ~$3,602,609 | ~$523,863 | ~0.8264% | ~$4,329 | +1001.2% |
| 2027 | ~$522,044 | ~$357,806 | ~0.7973% | ~$2,853 | +59.6% |
| 2028 | ~$833,054 | ~$393,586 | ~0.7973% | ~$3,138 | +154.6% |
| 2029 | ~$1,329,349 | ~$432,945 | ~0.7973% | ~$3,452 | +306.3% |
| 2030 | ~$2,121,313 | ~$476,240 | ~0.7973% | ~$3,797 | +548.4% |
| 2031 | ~$3,385,093 | ~$523,863 | ~0.7973% | ~$4,177 | +934.7% |
| 2027 | ~$535,130 | ~$357,806 | ~0.8060% | ~$2,884 | +63.6% |
| 2028 | ~$875,341 | ~$393,586 | ~0.8147% | ~$3,207 | +167.6% |
| 2029 | ~$1,431,842 | ~$432,945 | ~0.8235% | ~$3,565 | +337.7% |
| 2030 | ~$2,342,141 | ~$476,240 | ~0.8322% | ~$3,963 | +615.9% |
| 2031 | ~$3,831,165 | ~$523,863 | ~0.8409% | ~$4,405 | +1071.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |