13208 HATSY WAY 78610
| Owner | PRACHYL BETHANY R & WADE A ARMSTRONG |
|---|---|
| Parcel ID | 0455071014 |
| Short ID | 954697 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,518 SF |
| Land SF | 5,800 SF |
| Acres | 0.133 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK Q LOT 14 |
| Neighborhood | H1501 |
| Land | $63,153 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,153 |
| Improvement | $235,746 |
|---|---|
| Total Improvement | $235,746 |
| Market | $298,899 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $298,899 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $298,899 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $298,899 |
Appreciation: Market value has risen +522.7% from $48,000 (2022) to $298,899 (2025), a CAGR of 84.0% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,383. P10L is the largest single contributor, at 47.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($63,153 land vs $235,746 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +62.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,692,196 by 2031, with an estimated annual tax burden around $4,376. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,518 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,518 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 214 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $898.72 | $898.72 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $303.89 | $303.89 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $298.90 | $298.90 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $298.90 | $298.90 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $282.22 | $282.22 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,945.80 | $3,945.80 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 47.2% |
| TCO Travis County | 0.3758% | $898.72 | 22.8% |
| ACT Austin Community College | 0.1034% | $303.89 | 7.7% |
| E11 Travis County ESD # 11 | 0.1000% | $298.90 | 7.6% |
| E15 Travis County ESD # 15 | 0.1000% | $298.90 | 7.6% |
| THD Travis Central Health | 0.1180% | $282.22 | 7.2% |
| Total | 0.7973% 5 of 6 | $3,945.80 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $330,737 | $298,899 | +10.7% |
| Assessed Value | $328,789 | $298,899 | +10.0% |
| Land Value | $63,153 | $63,153 | +0.0% |
| Improvement Value | $267,584 | $235,746 | +13.5% |
| Taxable Value | $328,789 | $298,899 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$1,948 | — | |
| Total Tax 2026 = estimate |
~$2,621
Estimated
|
~$3,946
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $330,737 | $63,153 | $267,584 | −$1,948 | $328,789 | $328,789 | Not yet — post-cert | Preliminary |
| 2025 | $298,899 | $63,153 | $235,746 | — | $298,899 | $298,899 | ~$3,946 | Partial |
| 2024 | $294,701 | $60,000 | $234,701 | — | $294,701 | $235,761 | $3,851 | Verified |
| 2023 | $354,228 | $60,000 | $294,228 | — | $354,228 | $283,382 | $4,201 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,303 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +10.7% | +10.0% | 99.4% | Not available | Partial |
| 2025 | +1.4% | +1.4% | ~100% | Not available | Partial |
| 2024 | -16.8% | -16.8% | ~100% | No billing data | Verified |
| 2023 | +638.0% ! | +638.0% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +522.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +10.7% | +158.3% | +62.0% | +638.0% | 2023 | -16.8% | 2024 |
| Assessment Ratio | 99.4% | 99.9% | — | 100.0% | 2022 | 99.4% | 2026 |
| Effective Tax Rate (2025) | 1.3200% | 1.3200% | — | 1.3200% | 2025 | 1.3200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,946 | $3,575 | ~$3,603 | $4,201 | 2023 | $2,303 | 2022 |
Market value changed by 638% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$535,850 | ~$361,668 | ~0.8031% | ~$2,905 | +62.0% |
| 2028 | ~$868,168 | ~$397,835 | ~0.8089% | ~$3,218 | +162.5% |
| 2029 | ~$1,406,578 | ~$437,618 | ~0.8147% | ~$3,565 | +325.3% |
| 2030 | ~$2,278,895 | ~$481,380 | ~0.8206% | ~$3,950 | +589.0% |
| 2031 | ~$3,692,196 | ~$529,518 | ~0.8264% | ~$4,376 | +1016.4% |
| 2027 | ~$529,235 | ~$361,668 | ~0.7973% | ~$2,883 | +60.0% |
| 2028 | ~$846,866 | ~$397,835 | ~0.7973% | ~$3,172 | +156.1% |
| 2029 | ~$1,355,129 | ~$437,618 | ~0.7973% | ~$3,489 | +309.7% |
| 2030 | ~$2,168,435 | ~$481,380 | ~0.7973% | ~$3,838 | +555.6% |
| 2031 | ~$3,469,864 | ~$529,518 | ~0.7973% | ~$4,222 | +949.1% |
| 2027 | ~$542,465 | ~$361,668 | ~0.8060% | ~$2,915 | +64.0% |
| 2028 | ~$889,734 | ~$397,835 | ~0.8147% | ~$3,241 | +169.0% |
| 2029 | ~$1,459,314 | ~$437,618 | ~0.8235% | ~$3,604 | +341.2% |
| 2030 | ~$2,393,522 | ~$481,380 | ~0.8322% | ~$4,006 | +623.7% |
| 2031 | ~$3,925,781 | ~$529,518 | ~0.8409% | ~$4,453 | +1087.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |