F M RD 1431 TX 78641
| Owner | HIGHLAND MANAGEMENT INC |
|---|---|
| Parcel ID | 0509160101 |
| Short ID | 353620 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 13,359,416 SF |
| Acres | 306.690 |
| Year Built | — |
| Legal | ABS 2516 SUR 30 HENDRICK J O & H G ACR 306.690 (1-D-1W) |
| Neighborhood | _RGN150 |
| Land | $9,917,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $9,917,500 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $3,632,904 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,632,904 |
| Value Limitation Adjustment (−) (homestead cap) | −$3,601,459 |
| Net Appraised (assessed) | $31,445 |
| Taxable Value | $31,445 |
|---|
Appreciation: Market value has risen +19.1% from $3,050,891 (2021) to $3,632,904 (2025), a CAGR of 4.5% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6938% in 2025 (+0.0504% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $218. Travis County is the largest single contributor, at 54.2% of the total 2025 levy.
Assessment Gap: Assessed value ($31,445) is $3,601,459 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 273% of market value ($9,917,500 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $3,632,904, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -9.5% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,796,525 by 2031, with an estimated annual tax burden around $20,265. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $112.28 | $112.28 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $35.26 | $35.26 | Paid |
| E01 Travis County ESD # 01 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $29.87 | $29.87 | Paid |
| E07 Travis County ESD # 07 | 0.1000% | 0.0784% | 0.0842% | 0.0910% | 0.1000% | +0.0090% | $29.86 | $29.86 | Paid |
| Combined Rate | 0.6692% | 0.5953% | 0.5895% | 0.6434% | 0.6938% | +0.0504% | $207.27 | $207.27 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $112.28 | 54.2% |
| THD Travis Central Health | 0.1180% | $35.26 | 17.0% |
| E01 Travis County ESD # 01 | 0.1000% | $29.87 | 14.4% |
| E07 Travis County ESD # 07 | 0.1000% | $29.86 | 14.4% |
| Total | 0.6938% | $207.27 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,600,350 | $3,632,904 | +26.6% |
| Assessed Value | $32,402 | $31,445 | +3.0% |
| Land Value | $4,600,350 | $9,917,500 | -53.6% |
| Improvement Value | — | — | — |
| Taxable Value | $32,402 | $31,445 | +3.0% |
| HS Cap Loss | -$4,567,948 | — | |
| Total Tax 2026 = estimate |
~$225
Estimated
|
~$207
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $4,600,350 | $4,600,350 | — | −$4,567,948 | $32,402 | $32,402 | Not yet — post-cert | Preliminary |
| 2025 | $3,632,904 | $9,917,500 | — | −$3,601,459 | $31,445 | $31,445 | ~$207 | Partial |
| 2024 | $3,632,904 | $9,917,500 | — | −$3,605,440 | $27,464 | $27,464 | $177 | Verified |
| 2023 | $4,149,212 | $6,850,600 | — | −$4,121,539 | $27,673 | $27,673 | $163 | Verified |
| 2022 | $6,850,600 | $6,850,600 | — | −$6,824,233 | $26,367 | $26,367 | $157 | Verified |
| 2021 | $3,050,891 | — | — | −$3,024,528 | $26,363 | $25,045 | $168 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +26.6% | +3.0% | 0.7% | Not available | Partial |
| 2025 | +0.0% | +14.5% | 0.9% | Not available | Partial |
| 2024 | -12.4% | -0.8% | 0.8% | No billing data | Verified |
| 2023 | -39.4% | +5.0% | 0.7% | No billing data | Verified |
| 2022 | +124.5% ! | +0.0% | 0.4% | No billing data | Verified |
| 2021 | base year | — | 0.9% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +19.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +26.6% | +19.9% | -9.5% | +124.5% | 2022 | -39.4% | 2023 |
| Assessment Ratio | 0.7% | 0.7% | — | 0.9% | 2021 | 0.4% | 2022 |
| Effective Tax Rate (2025) | 0.0100% | 0.0100% | — | 0.0100% | 2025 | 0.0100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$207 | $174 | ~$24,508 | $207 | 2025 | $157 | 2022 |
Market value changed by 125% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$4,164,438 | ~$4,164,438 | ~0.7000% | ~$29,151 | -9.5% |
| 2028 | ~$3,769,832 | ~$3,769,832 | ~0.7062% | ~$26,621 | -18.1% |
| 2029 | ~$3,412,617 | ~$3,412,617 | ~0.7123% | ~$24,309 | -25.8% |
| 2030 | ~$3,089,251 | ~$3,089,251 | ~0.7185% | ~$22,196 | -32.8% |
| 2031 | ~$2,796,525 | ~$2,796,525 | ~0.7247% | ~$20,265 | -39.2% |
| 2027 | ~$4,370,332 | ~$4,370,332 | ~0.6938% | ~$30,323 | -5.0% |
| 2028 | ~$4,151,816 | ~$4,151,816 | ~0.6938% | ~$28,807 | -9.7% |
| 2029 | ~$3,944,225 | ~$3,944,225 | ~0.6938% | ~$27,366 | -14.3% |
| 2030 | ~$3,747,014 | ~$3,747,014 | ~0.6938% | ~$25,998 | -18.5% |
| 2031 | ~$3,559,663 | ~$3,559,663 | ~0.6938% | ~$24,698 | -22.6% |
| 2027 | ~$4,256,445 | ~$4,256,445 | ~0.7031% | ~$29,926 | -7.5% |
| 2028 | ~$3,938,250 | ~$3,938,250 | ~0.7123% | ~$28,053 | -14.4% |
| 2029 | ~$3,643,841 | ~$3,643,841 | ~0.7216% | ~$26,293 | -20.8% |
| 2030 | ~$3,371,442 | ~$3,371,442 | ~0.7308% | ~$24,639 | -26.7% |
| 2031 | ~$3,119,405 | ~$3,119,405 | ~0.7401% | ~$23,086 | -32.2% |
In 2025, this property's market value of $3,632,904 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 6× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,632,904 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $3,632,904 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $4,149,212 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $6,850,600 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $3,050,891 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |