HAMILTON POOL RD TX
| Owner | DORSETT C ROBERT TRUSTEE FOR |
|---|---|
| Parcel ID | 0510060103 |
| Short ID | 353746 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 566,716 SF |
| Acres | 13.010 |
| Year Built | — |
| Legal | ABS 2475 SUR 170 ROY R ACR 13.010 (1-D-1) |
| Neighborhood | _RGN260 |
| Land | $774,439 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $774,439 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $774,439 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $774,439 |
| Value Limitation Adjustment (−) (homestead cap) | −$772,930 |
| Net Appraised (assessed) | $1,509 |
| Taxable Value | $1,509 |
|---|
| Total Due | $57.89 |
|---|---|
| First Delinquent | 2024 |
Appreciation: Market value has risen +250.2% from $221,170 (2021) to $774,439 (2025), a CAGR of 36.8% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $25. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($1,509) is $772,930 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($774,439 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $774,439, this parcel sits in the upper-middle (50th–75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +48.5% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,752,134 by 2031, with an estimated annual tax burden around $108,904. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $57.89 in unpaid taxes since 2024. These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Travis County | 0.3444% | 0.3758% | +0 |
| Lake Travis ISD | 1.0656% | 1.0397% | -0 |
| Travis Central Health | 0.1080% | 0.1180% | +0 |
| Travis County ESD # 06 | 0.0876% | 0.0904% | +0 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $15.69 | $— | $15.69 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $5.67 | $— | $5.67 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $1.78 | $— | $1.78 |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $1.36 | $— | $1.36 |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $24.50 | $0.00 | $24.50 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $15.69 | 64.0% |
| TCO Travis County | 0.3758% | $5.67 | 23.1% |
| THD Travis Central Health | 0.1180% | $1.78 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $1.36 | 5.6% |
| Total | 1.6240% | $24.50 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,074,626 | $774,439 | +38.8% |
| Assessed Value | $1,395 | $1,509 | -7.6% |
| Land Value | $1,074,626 | $774,439 | +38.8% |
| Improvement Value | — | — | — |
| Taxable Value | $1,395 | $1,509 | -7.6% |
| HS Cap Loss | -$1,073,231 | — | |
| Total Tax 2026 = estimate |
~$23
Estimated
|
$24 | |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,074,626 | $1,074,626 | — | −$1,073,231 | $1,395 | $1,395 | Not yet — post-cert | Preliminary |
| 2025 | $774,439 | $774,439 | — | −$772,930 | $1,509 | $1,509 | $24 | Verified |
| 2024 | $774,439 | $774,439 | — | −$773,004 | $1,435 | $1,435 | $23 | Verified |
| 2023 | $542,724 | $542,724 | — | −$541,301 | $1,423 | $1,423 | $22 | Verified |
| 2022 | $221,170 | $221,170 | — | −$219,852 | $1,318 | $1,318 | $23 | Verified |
| 2021 | $221,170 | — | — | −$219,959 | $1,211 | $1,211 | $22 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +38.8% | -7.6% | 0.1% | Not available | Partial |
| 2025 | +0.0% | +5.2% | 0.2% | 0.0000% | Verified |
| 2024 | +42.7% | +0.8% | 0.2% | No billing data | Verified |
| 2023 | +145.4% ! | +8.0% | 0.3% | No billing data | Verified |
| 2022 | +0.0% | +8.8% | 0.6% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +250.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +38.8% | +45.4% | +48.5% | +145.4% | 2023 | +0.0% | 2022 |
| Assessment Ratio | 0.1% | 0.3% | — | 0.6% | 2022 | 0.1% | 2026 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
| Tax Amount | $24 | $23 | ~$59,727 | $24 | 2025 | $22 | 2021 |
Market value changed by 145% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,595,475 | ~$1,595,475 | ~1.5801% | ~$25,211 | +48.5% |
| 2028 | ~$2,368,770 | ~$2,368,770 | ~1.5363% | ~$36,392 | +120.4% |
| 2029 | ~$3,516,865 | ~$3,516,865 | ~1.4925% | ~$52,489 | +227.3% |
| 2030 | ~$5,221,418 | ~$5,221,418 | ~1.4487% | ~$75,640 | +385.9% |
| 2031 | ~$7,752,134 | ~$7,752,134 | ~1.4048% | ~$108,904 | +621.4% |
| 2027 | ~$1,573,983 | ~$1,573,983 | ~1.6240% | ~$25,561 | +46.5% |
| 2028 | ~$2,305,381 | ~$2,305,381 | ~1.6240% | ~$37,439 | +114.5% |
| 2029 | ~$3,376,645 | ~$3,376,645 | ~1.6240% | ~$54,836 | +214.2% |
| 2030 | ~$4,945,703 | ~$4,945,703 | ~1.6240% | ~$80,317 | +360.2% |
| 2031 | ~$7,243,871 | ~$7,243,871 | ~1.6240% | ~$117,638 | +574.1% |
| 2027 | ~$1,616,968 | ~$1,616,968 | ~1.5582% | ~$25,196 | +50.5% |
| 2028 | ~$2,433,019 | ~$2,433,019 | ~1.4925% | ~$36,312 | +126.4% |
| 2029 | ~$3,660,914 | ~$3,660,914 | ~1.4267% | ~$52,232 | +240.7% |
| 2030 | ~$5,508,504 | ~$5,508,504 | ~1.3610% | ~$74,971 | +412.6% |
| 2031 | ~$8,288,534 | ~$8,288,534 | ~1.2953% | ~$107,358 | +671.3% |
In 2025, this property's market value of $774,439 places it in the 50th–75th percentile for Agricultural properties in Travis County (7602 comparable) — +38% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $774,439 | $179,824 | $561,432 | $1,355,511 | ↑ Above median | +0.0% |
| 2024 | $774,439 | $193,498 | $574,650 | $1,361,070 | ↑ Above median | +23.7% |
| 2023 | $542,724 | $150,007 | $423,072 | $1,000,412 | ↑ Above median | +0.0% |
| 2022 | $221,170 | $166,375 | $416,994 | $932,726 | ↓ Below median | +46.1% |
| 2021 | $221,170 | $105,498 | $286,444 | $607,111 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |