HAMILTON POOL RD TX 78620
| Owner | PEACOCK CAPITAL HOLDINGS LLC |
|---|---|
| Parcel ID | 0518060101 |
| Short ID | 354622 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 32,179,295 SF |
| Acres | 738.735 |
| Year Built | — |
| Legal | ABS 429 SUR 36 I & G N RR CO & ABS 2255 SUR 62 STERZING F & VAR SURS ACR 738.797 (1-D-1W) |
| Neighborhood | _RGN260 |
| Land | $29,549,400 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $29,549,400 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $29,549,400 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $29,549,400 |
| Value Limitation Adjustment (−) (homestead cap) | −$29,463,714 |
| Net Appraised (assessed) | $85,686 |
| Taxable Value | $85,686 |
|---|
Appreciation: Market value has risen +172.5% from $10,843,597 (2021) to $29,549,400 (2025), a CAGR of 28.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $1,392. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Assessment Gap: Assessed value ($85,686) is $29,463,714 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($29,549,400 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $29,549,400, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +11.5% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $50,854,549 by 2031, with an estimated annual tax burden around $714,418. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $890.88 | $890.88 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $322.05 | $322.05 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $101.13 | $101.13 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $77.46 | $77.46 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $1,391.52 | $1,391.52 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $890.88 | 64.0% |
| TCO Travis County | 0.3758% | $322.05 | 23.1% |
| THD Travis Central Health | 0.1180% | $101.13 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $77.46 | 5.6% |
| Total | 1.6240% | $1,391.52 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $29,549,400 | $29,549,400 | +0.0% |
| Assessed Value | $79,215 | $85,686 | -7.6% |
| Land Value | $29,549,400 | $29,549,400 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $79,215 | $85,686 | -7.6% |
| HS Cap Loss | -$29,470,185 | — | |
| Total Tax 2026 = estimate |
~$1,286
Estimated
|
~$1,392
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $29,549,400 | $29,549,400 | — | −$29,470,185 | $79,215 | $79,215 | Not yet — post-cert | Preliminary |
| 2025 | $29,549,400 | $29,549,400 | — | −$29,463,714 | $85,686 | $85,686 | ~$1,392 | Partial |
| 2024 | $26,541,263 | $26,541,263 | — | −$26,459,766 | $81,497 | $81,497 | $1,311 | Verified |
| 2023 | $19,139,199 | $19,139,199 | — | −$19,058,389 | $80,810 | $80,810 | $1,322 | Verified |
| 2022 | $19,139,199 | $19,139,199 | — | −$19,064,329 | $74,870 | $74,870 | $1,340 | Verified |
| 2021 | $10,843,597 | — | — | −$10,780,090 | $63,507 | $63,507 | $1,198 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | -7.6% | 0.3% | Not available | Partial |
| 2025 | +11.3% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +38.7% | +0.9% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | +7.9% | 0.4% | No billing data | Verified |
| 2022 | +76.5% ! | +17.9% | 0.4% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +172.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +25.3% | +11.5% | +76.5% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 0.3% | 0.4% | — | 0.6% | 2021 | 0.3% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$1,392 | $1,312 | ~$614,143 | $1,392 | 2025 | $1,198 | 2021 |
Market value changed by 77% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$32,938,582 | ~$32,938,582 | ~1.5801% | ~$520,475 | +11.5% |
| 2028 | ~$36,716,487 | ~$36,716,487 | ~1.5363% | ~$564,079 | +24.3% |
| 2029 | ~$40,927,701 | ~$40,927,701 | ~1.4925% | ~$610,839 | +38.5% |
| 2030 | ~$45,621,922 | ~$45,621,922 | ~1.4487% | ~$660,904 | +54.4% |
| 2031 | ~$50,854,549 | ~$50,854,549 | ~1.4048% | ~$714,418 | +72.1% |
| 2027 | ~$32,347,594 | ~$32,347,594 | ~1.6240% | ~$525,314 | +9.5% |
| 2028 | ~$35,410,763 | ~$35,410,763 | ~1.6240% | ~$575,059 | +19.8% |
| 2029 | ~$38,764,002 | ~$38,764,002 | ~1.6240% | ~$629,515 | +31.2% |
| 2030 | ~$42,434,776 | ~$42,434,776 | ~1.6240% | ~$689,127 | +43.6% |
| 2031 | ~$46,453,156 | ~$46,453,156 | ~1.6240% | ~$754,384 | +57.2% |
| 2027 | ~$33,529,570 | ~$33,529,570 | ~1.5582% | ~$522,466 | +13.5% |
| 2028 | ~$38,045,850 | ~$38,045,850 | ~1.4925% | ~$567,828 | +28.8% |
| 2029 | ~$43,170,453 | ~$43,170,453 | ~1.4267% | ~$615,931 | +46.1% |
| 2030 | ~$48,985,316 | ~$48,985,316 | ~1.3610% | ~$666,690 | +65.8% |
| 2031 | ~$55,583,415 | ~$55,583,415 | ~1.2953% | ~$719,948 | +88.1% |
In 2025, this property's market value of $29,549,400 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 53× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $29,549,400 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $26,541,263 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $19,139,199 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $19,139,199 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $10,843,597 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |