STAGECOACH RANCH LOOP 78620
| Owner | MASTELOTTO LEE PATRICK & DEBORAH ALYCE CARTER |
|---|---|
| Parcel ID | 0518260120 |
| Short ID | 967975 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 217,800 SF |
| Acres | 5.000 |
| Year Built | — |
| Legal | STAGECOACH RANCH SEC 3 REVISED LOT 1 LOT 1B (4.8294AC IN TRAVIS CO) |
| Neighborhood | P5725 |
| Land | $350,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $350,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $350,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $350,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $350,000 |
| Taxable Value | $350,000 |
|---|
Appreciation: Market value has fallen -6.7% from $375,000 (2023) to $350,000 (2025), a CAGR of -3.4% over 2 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,684. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($350,000 land vs $0 improvements), about $2/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $350,000, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -2.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $311,982 by 2031, with an estimated annual tax burden around $4,383. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $3,529.78 | $3,529.78 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,275.99 | $1,275.99 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $400.69 | $400.69 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $306.90 | $306.90 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $5,513.36 | $5,513.36 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $3,529.78 | 64.0% |
| TCO Travis County | 0.3758% | $1,275.99 | 23.1% |
| THD Travis Central Health | 0.1180% | $400.69 | 7.3% |
| E06 Travis County ESD # 06 | 0.0904% | $306.90 | 5.6% |
| Total | 1.6240% | $5,513.36 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $350,000 | $350,000 | +0.0% |
| Assessed Value | $350,000 | $350,000 | +0.0% |
| Land Value | $350,000 | $350,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $350,000 | $350,000 | +0.0% |
| Total Tax 2026 = estimate |
~$5,684
Estimated
|
~$5,513
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $350,000 | $350,000 | — | — | $350,000 | $350,000 | Not yet — post-cert | Preliminary |
| 2025 | $350,000 | $350,000 | — | — | $350,000 | $350,000 | ~$5,513 | Partial |
| 2024 | $375,000 | $375,000 | — | −$11,250 | $363,750 | $363,750 | $5,840 | Verified |
| 2023 | $375,000 | $375,000 | — | −$11,250 | $363,750 | $363,750 | $5,078 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | -6.7% | -3.8% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | 97.0% | No billing data | Verified |
| 2023 | base year | — | 97.0% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): -6.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | -2.2% | -2.3% | +0.0% | 2024 | -6.7% | 2025 |
| Assessment Ratio | 100.0% | 98.5% | — | 100.0% | 2025 | 97.0% | 2023 |
| Effective Tax Rate (2025) | 1.5800% | 1.5800% | — | 1.5800% | 2025 | 1.5800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,513 | $5,477 | ~$4,885 | $5,840 | 2024 | $5,078 | 2023 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$342,043 | ~$342,043 | ~1.5801% | ~$5,405 | -2.3% |
| 2028 | ~$334,266 | ~$334,266 | ~1.5363% | ~$5,135 | -4.5% |
| 2029 | ~$326,667 | ~$326,667 | ~1.4925% | ~$4,875 | -6.7% |
| 2030 | ~$319,240 | ~$319,240 | ~1.4487% | ~$4,625 | -8.8% |
| 2031 | ~$311,982 | ~$311,982 | ~1.4048% | ~$4,383 | -10.9% |
| 2027 | ~$335,043 | ~$335,043 | ~1.6240% | ~$5,441 | -4.3% |
| 2028 | ~$320,725 | ~$320,725 | ~1.6240% | ~$5,208 | -8.4% |
| 2029 | ~$307,018 | ~$307,018 | ~1.6240% | ~$4,986 | -12.3% |
| 2030 | ~$293,898 | ~$293,898 | ~1.6240% | ~$4,773 | -16.0% |
| 2031 | ~$281,338 | ~$281,338 | ~1.6240% | ~$4,569 | -19.6% |
| 2027 | ~$349,043 | ~$349,043 | ~1.5582% | ~$5,439 | -0.3% |
| 2028 | ~$348,088 | ~$348,088 | ~1.4925% | ~$5,195 | -0.5% |
| 2029 | ~$347,136 | ~$347,136 | ~1.4267% | ~$4,953 | -0.8% |
| 2030 | ~$346,186 | ~$346,186 | ~1.3610% | ~$4,712 | -1.1% |
| 2031 | ~$345,240 | ~$345,240 | ~1.2953% | ~$4,472 | -1.4% |
In 2025, this property's market value of $350,000 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $350,000 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $375,000 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $375,000 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |