22111 W STATE HY 71 TX 78669
| Owner | BSL COLINA LLC |
|---|---|
| Parcel ID | 0542060238 |
| Short ID | 467271 |
| Type | Real |
| Use Code | 61 Warehouse (<20,000 SF) |
| Valuation | Cost |
| Improvement SF | 76,000 SF |
| Land SF | 283,166 SF |
| Acres | 6.501 |
| Year Built | 2017 |
| Legal | ABS 2681 SUR 68 ROUNTREE W C ACR 6.5006 |
| Neighborhood | 60SWE |
| Land | $849,498 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $849,498 |
| Improvement | $14,350,502 |
|---|---|
| Total Improvement | $14,350,502 |
| Market | $15,200,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $15,200,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $15,200,000 |
| Taxable Value | $15,200,000 |
|---|
Appreciation: Market value has risen +61.7% from $9,400,000 (2021) to $15,200,000 (2025), a CAGR of 12.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $259,021. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 6% of market value ($849,498 land vs $14,350,502 improvements), about $3/SF of land. Most value sits in the improvements, so building condition, age (~9 yrs), and rent roll drive the underwriting.
Submarket Position: At $15,200,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +11.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $26,722,136 by 2031, with an estimated annual tax burden around $377,471. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 76,000 SF | ✓ |
| 551 | PAVED AREA | 56,500 SF | ✗ |
| SO | Sketch Only | 40,000 SF | ✗ |
| 881 | COMMCL FINISHOUT | 9,484 SF | ✓ |
| 501 | CANOPY | 3,830 SF | ✗ |
| 611 | TERRACE | 3,830 SF | ✗ |
| MISC | Miscellaneous | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $158,034.40 | $158,034.40 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $57,128.44 | $57,128.44 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $17,939.50 | $17,939.50 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $14,138.28 | $14,138.28 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $11,780.00 | $11,780.00 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $259,020.62 | $259,020.62 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| ILT Lake Travis ISD | 1.0397% | $158,034.40 | 61.0% |
| TCO Travis County | 0.3758% | $57,128.44 | 22.1% |
| THD Travis Central Health | 0.1180% | $17,939.50 | 6.9% |
| E08 Travis County ESD # 08 | 0.0930% | $14,138.28 | 5.5% |
| E16 Travis County ESD # 16 | 0.0775% | $11,780.00 | 4.5% |
| Total | 1.7041% | $259,020.62 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $15,848,914 | $15,200,000 | +4.3% |
| Assessed Value | $15,848,914 | $15,200,000 | +4.3% |
| Land Value | $849,498 | $849,498 | +0.0% |
| Improvement Value | $14,999,416 | $14,350,502 | +4.5% |
| Taxable Value | $15,848,914 | $15,200,000 | +4.3% |
| Total Tax 2026 = estimate |
~$270,079
Estimated
|
~$259,021
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $15,848,914 | $849,498 | $14,999,416 | — | $15,848,914 | $15,848,914 | Not yet — post-cert | Preliminary |
| 2025 | $15,200,000 | $849,498 | $14,350,502 | — | $15,200,000 | $15,200,000 | ~$259,021 | Partial |
| 2024 | $15,200,000 | $849,498 | $14,350,502 | — | $15,200,000 | $15,200,000 | $254,754 | Verified |
| 2023 | $15,000,000 | $849,498 | $14,150,502 | — | $15,000,000 | $15,000,000 | $245,017 | Verified |
| 2022 | $13,500,000 | $849,498 | $12,650,502 | — | $13,500,000 | $13,500,000 | $240,573 | Verified |
| 2021 | $9,400,000 | $849,499 | $8,550,501 | — | $9,400,000 | $9,400,000 | $177,122 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.3% | +4.3% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +1.3% | +1.3% | ~100% | No billing data | Verified |
| 2023 | +11.1% | +11.1% | ~100% | No billing data | Verified |
| 2022 | +43.6% | +43.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +61.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.3% | +12.1% | +11.0% | +43.6% | 2022 | +0.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$259,021 | $235,297 | ~$332,159 | $259,021 | 2025 | $177,122 | 2021 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$17,594,375 | ~$17,433,805 | ~1.6590% | ~$289,233 | +11.0% |
| 2028 | ~$19,532,065 | ~$19,177,186 | ~1.6140% | ~$309,517 | +23.2% |
| 2029 | ~$21,683,156 | ~$21,094,905 | ~1.5689% | ~$330,966 | +36.8% |
| 2030 | ~$24,071,150 | ~$23,204,395 | ~1.5239% | ~$353,609 | +51.9% |
| 2031 | ~$26,722,136 | ~$25,524,834 | ~1.4788% | ~$377,471 | +68.6% |
| 2027 | ~$17,277,397 | ~$17,277,397 | ~1.7041% | ~$294,421 | +9.0% |
| 2028 | ~$18,834,630 | ~$18,834,630 | ~1.7041% | ~$320,958 | +18.8% |
| 2029 | ~$20,532,219 | ~$20,532,219 | ~1.7041% | ~$349,886 | +29.5% |
| 2030 | ~$22,382,814 | ~$22,382,814 | ~1.7041% | ~$381,422 | +41.2% |
| 2031 | ~$24,400,205 | ~$24,400,205 | ~1.7041% | ~$415,800 | +54.0% |
| 2027 | ~$17,911,353 | ~$17,433,805 | ~1.6365% | ~$285,306 | +13.0% |
| 2028 | ~$20,242,180 | ~$19,177,186 | ~1.5689% | ~$300,878 | +27.7% |
| 2029 | ~$22,876,320 | ~$21,094,905 | ~1.5014% | ~$316,711 | +44.3% |
| 2030 | ~$25,853,245 | ~$23,204,395 | ~1.4338% | ~$332,702 | +63.1% |
| 2031 | ~$29,217,560 | ~$25,524,834 | ~1.3662% | ~$348,724 | +84.4% |
In 2025, this property's market value of $15,200,000 places it in the top 25% for Commercial properties in Travis County (13595 comparable) — 11× the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $15,200,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Top 25% | -0.8% |
| 2024 | $15,200,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Top 25% | +0.0% |
| 2023 | $15,000,000 | $651,680 | $1,383,015 | $3,277,245 | ↑ Top 25% | +9.7% |
| 2022 | $13,500,000 | $535,964 | $1,190,250 | $2,842,216 | ↑ Top 25% | +3.3% |
| 2021 | $9,400,000 | $538,645 | $1,173,514 | $2,782,974 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |