W STATE HY 71 TX 78669
| Owner | JOHNSON DAVID G TRUSTEE |
|---|---|
| Parcel ID | 0551260161 |
| Short ID | 722291 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 1,742,400 SF |
| Acres | 40.000 |
| Year Built | — |
| Legal | ABS 2442 SUR 303 H E & W T R R CO & ABS 2484 SUR 24 FRANKLIN WC ACR 40.0000 (1-d-1w) |
| Neighborhood | _RGN260 |
| Land | $1,575,852 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,575,852 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,575,852 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,575,852 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,571,751 |
| Net Appraised (assessed) | $4,101 |
| Taxable Value | $4,101 |
|---|
Appreciation: Market value has risen +165.3% from $593,918 (2021) to $1,575,852 (2025), a CAGR of 27.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6644% in 2025 (+0.0540% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $27. Travis County is the largest single contributor, at 56.6% of the total 2025 levy.
Assessment Gap: Assessed value ($4,101) is $1,571,751 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($1,575,852 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,575,852, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.2% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,884,872 by 2031, with an estimated annual tax burden around $26,306. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $15.41 | $15.41 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4.84 | $4.84 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $3.81 | $3.81 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $3.18 | $3.18 | Paid |
| Combined Rate | 0.6542% | 0.5699% | 0.5593% | 0.6104% | 0.6644% | +0.0540% | $27.24 | $27.24 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $15.41 | 56.6% |
| THD Travis Central Health | 0.1180% | $4.84 | 17.8% |
| E08 Travis County ESD # 08 | 0.0930% | $3.81 | 14.0% |
| E16 Travis County ESD # 16 | 0.0775% | $3.18 | 11.7% |
| Total | 0.6644% | $27.24 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,000,000 | $1,575,852 | +26.9% |
| Assessed Value | $1,891,022 | $4,101 | +46011.2% |
| Land Value | $2,000,000 | $1,575,852 | +26.9% |
| Improvement Value | — | — | — |
| Taxable Value | $1,891,022 | $4,101 | +46011.2% |
| HS Cap Loss | -$108,978 | — | |
| Total Tax 2026 = estimate |
~$12,564
Estimated
|
~$27
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,000,000 | $2,000,000 | — | −$108,978 | $1,891,022 | $1,891,022 | Not yet — post-cert | Preliminary |
| 2025 | $1,575,852 | $1,575,852 | — | −$1,571,751 | $4,101 | $4,101 | ~$27 | Partial |
| 2024 | $1,575,852 | $1,575,852 | — | −$1,572,082 | $3,770 | $3,770 | $23 | Verified |
| 2023 | $1,175,852 | $1,175,852 | — | −$1,172,053 | $3,799 | $3,799 | $21 | Verified |
| 2022 | $1,175,852 | $1,175,852 | — | −$1,172,232 | $3,620 | $3,620 | $21 | Verified |
| 2021 | $593,918 | — | — | −$590,480 | $3,438 | $3,438 | $22 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +26.9% | +46011.2% | 94.6% | Not available | Partial |
| 2025 | +0.0% | +8.8% | 0.3% | Not available | Partial |
| 2024 | +34.0% | -0.8% | 0.2% | No billing data | Verified |
| 2023 | +0.0% | +4.9% | 0.3% | No billing data | Verified |
| 2022 | +98.0% ! | +5.3% | 0.3% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +165.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +26.9% | +31.8% | +14.2% | +98.0% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 94.6% | 16.1% | — | 94.6% | 2026 | 0.2% | 2024 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$27 | $23 | ~$20,394 | $27 | 2025 | $21 | 2022 |
Market value changed by 98% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,284,017 | ~$2,284,017 | ~0.6669% | ~$15,233 | +14.2% |
| 2028 | ~$2,608,367 | ~$2,608,367 | ~0.6695% | ~$17,463 | +30.4% |
| 2029 | ~$2,978,777 | ~$2,978,777 | ~0.6720% | ~$20,018 | +48.9% |
| 2030 | ~$3,401,789 | ~$3,401,789 | ~0.6746% | ~$22,948 | +70.1% |
| 2031 | ~$3,884,872 | ~$3,884,872 | ~0.6771% | ~$26,306 | +94.2% |
| 2027 | ~$2,244,017 | ~$2,244,017 | ~0.6644% | ~$14,909 | +12.2% |
| 2028 | ~$2,517,806 | ~$2,517,806 | ~0.6644% | ~$16,728 | +25.9% |
| 2029 | ~$2,825,000 | ~$2,825,000 | ~0.6644% | ~$18,769 | +41.2% |
| 2030 | ~$3,169,674 | ~$3,169,674 | ~0.6644% | ~$21,059 | +58.5% |
| 2031 | ~$3,556,401 | ~$3,556,401 | ~0.6644% | ~$23,628 | +77.8% |
| 2027 | ~$2,324,017 | ~$2,324,017 | ~0.6682% | ~$15,529 | +16.2% |
| 2028 | ~$2,700,527 | ~$2,700,527 | ~0.6720% | ~$18,149 | +35.0% |
| 2029 | ~$3,138,036 | ~$3,138,036 | ~0.6759% | ~$21,209 | +56.9% |
| 2030 | ~$3,646,424 | ~$3,646,424 | ~0.6797% | ~$24,784 | +82.3% |
| 2031 | ~$4,237,176 | ~$4,237,176 | ~0.6835% | ~$28,962 | +111.9% |
In 2025, this property's market value of $1,575,852 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — +181% above the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,575,852 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $1,575,852 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $1,175,852 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $1,175,852 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $593,918 | $105,498 | $286,444 | $607,111 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |