HAYNIE FLAT RD TX 78669
| Owner | LORALOMA BORROWER 1 LLC |
|---|---|
| Parcel ID | 0567160202 |
| Short ID | 357698 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 8,953,592 SF |
| Acres | 205.546 |
| Year Built | — |
| Legal | ABS 489 SUR 301 LABENSKE V ACR 209.50 (1-D-1W) |
| Neighborhood | _RGN250 |
| Land | $12,103,016 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $12,103,016 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $12,103,016 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $12,103,016 |
| Value Limitation Adjustment (−) (homestead cap) | −$4,901,638 |
| Net Appraised (assessed) | $7,201,378 |
| Taxable Value | $7,201,378 |
|---|
Appreciation: Market value has risen +287.5% from $3,123,683 (2021) to $12,103,016 (2025), a CAGR of 40.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6644% in 2025 (+0.0540% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $47,845. Travis County is the largest single contributor, at 56.6% of the total 2025 levy.
Assessment Gap: Assessed value ($7,201,378) is $4,901,638 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($12,103,016 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $12,103,016, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -0.4% Base-scenario CAGR (Based on 2022–2025 certified trend, projected forward from 2025), the model projects market value near $11,854,823 by 2030, with an estimated annual tax burden around $80,274. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $27,066.02 | $27,066.02 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $8,499.28 | $8,499.28 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $6,698.36 | $6,698.36 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $5,581.07 | $5,581.07 | Paid |
| Combined Rate | 0.6542% | 0.5699% | 0.5593% | 0.6104% | 0.6644% | +0.0540% | $47,844.73 | $47,844.73 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $27,066.02 | 56.6% |
| THD Travis Central Health | 0.1180% | $8,499.28 | 17.8% |
| E08 Travis County ESD # 08 | 0.0930% | $6,698.36 | 14.0% |
| E16 Travis County ESD # 16 | 0.0775% | $5,581.07 | 11.7% |
| Total | 0.6644% | $47,844.73 | 100.0% |
| 2026 Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | — | $12,103,016 | — |
| Assessed Value | — | $7,201,378 | — |
| Land Value | — | $12,103,016 | — |
| Improvement Value | — | — | — |
| Taxable Value | — | $7,201,378 | — |
| Total Tax | Pending certification |
~$47,845
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2025 | $12,103,016 | $12,103,016 | — | −$4,901,638 | $7,201,378 | $7,201,378 | ~$47,845 | Partial |
| 2024 | $12,333,315 | $12,333,315 | — | — | $12,333,315 | $12,333,315 | $121 | Verified |
| 2023 | $12,254,419 | $12,254,419 | — | −$12,234,521 | $19,898 | $19,898 | $39,903 | Verified |
| 2022 | $12,254,419 | $12,254,419 | — | — | $12,254,419 | $12,254,419 | $40,660 | Verified |
| 2021 | $3,123,683 | — | — | −$3,105,674 | $18,009 | $18,009 | $11,846 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2025 | -1.9% | -41.6% | 59.5% | Not available | Partial |
| 2024 | +0.6% | +61882.7% | ~100% | No billing data | Verified |
| 2023 | +0.0% | -99.8% | 0.2% | No billing data | Verified |
| 2022 | +292.3% ! | +67946.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +287.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.9% | +72.8% | -0.4% | +292.3% | 2022 | -1.9% | 2025 |
| Assessment Ratio | 59.5% | 52.1% | — | 100.0% | 2022 | 0.2% | 2023 |
| Effective Tax Rate (2025) | 0.4000% | 0.4000% | — | 0.4000% | 2025 | 0.4000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$47,845 | $28,075 | ~$80,331 | $47,845 | 2025 | $121 | 2024 |
Market value changed by 292% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$12,052,965 | ~$12,052,965 | ~0.6669% | ~$80,385 | -0.4% |
| 2027 | ~$12,003,121 | ~$12,003,121 | ~0.6695% | ~$80,359 | -0.8% |
| 2028 | ~$11,953,484 | ~$11,953,484 | ~0.6720% | ~$80,332 | -1.2% |
| 2029 | ~$11,904,051 | ~$11,904,051 | ~0.6746% | ~$80,303 | -1.6% |
| 2030 | ~$11,854,823 | ~$11,854,823 | ~0.6771% | ~$80,274 | -2.1% |
| 2026 | ~$11,810,905 | ~$11,810,905 | ~0.6644% | ~$78,470 | -2.4% |
| 2027 | ~$11,525,844 | ~$11,525,844 | ~0.6644% | ~$76,576 | -4.8% |
| 2028 | ~$11,247,663 | ~$11,247,663 | ~0.6644% | ~$74,728 | -7.1% |
| 2029 | ~$10,976,196 | ~$10,976,196 | ~0.6644% | ~$72,924 | -9.3% |
| 2030 | ~$10,711,281 | ~$10,711,281 | ~0.6644% | ~$71,164 | -11.5% |
| 2026 | ~$12,295,025 | ~$12,295,025 | ~0.6682% | ~$82,157 | +1.6% |
| 2027 | ~$12,490,081 | ~$12,490,081 | ~0.6720% | ~$83,938 | +3.2% |
| 2028 | ~$12,688,231 | ~$12,688,231 | ~0.6759% | ~$85,755 | +4.8% |
| 2029 | ~$12,889,525 | ~$12,889,525 | ~0.6797% | ~$87,609 | +6.5% |
| 2030 | ~$13,094,012 | ~$13,094,012 | ~0.6835% | ~$89,500 | +8.2% |
In 2025, this property's market value of $12,103,016 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 22× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $12,103,016 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $12,333,315 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $12,254,419 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $12,254,419 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $3,123,683 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |